[VIZIONE] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 54.37%
YoY- 90.01%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 58,448 50,736 52,090 38,784 19,329 17,822 35,207 8.80%
PBT -10,711 -1,941 518 433 -8,855 -446 730 -
Tax 387 64 -896 -1,208 -187 80 -1,463 -
NP -10,324 -1,877 -378 -775 -9,042 -366 -733 55.33%
-
NP to SH -7,731 -1,475 -2,526 -903 -9,042 -366 -733 48.03%
-
Tax Rate - - 172.97% 278.98% - - 200.41% -
Total Cost 68,772 52,613 52,468 39,559 28,371 18,188 35,940 11.41%
-
Net Worth 28,468 35,566 38,123 23,127 41,465 50,572 55,849 -10.61%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - 2,241 9,001 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 28,468 35,566 38,123 23,127 41,465 50,572 55,849 -10.61%
NOSH 45,037 45,009 44,745 45,348 45,070 45,153 45,040 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -17.66% -3.70% -0.73% -2.00% -46.78% -2.05% -2.08% -
ROE -27.16% -4.15% -6.63% -3.90% -21.81% -0.72% -1.31% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 129.78 112.72 116.41 85.52 42.89 39.47 78.17 8.80%
EPS -17.17 -3.28 -5.65 -1.99 -20.06 -0.81 -1.63 48.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 20.00 -
NAPS 0.6321 0.7902 0.852 0.51 0.92 1.12 1.24 -10.61%
Adjusted Per Share Value based on latest NOSH - 45,348
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 14.27 12.39 12.72 9.47 4.72 4.35 8.60 8.79%
EPS -1.89 -0.36 -0.62 -0.22 -2.21 -0.09 -0.18 47.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 2.20 -
NAPS 0.0695 0.0868 0.0931 0.0565 0.1012 0.1235 0.1364 -10.62%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.49 0.61 0.51 0.50 1.45 1.51 2.26 -
P/RPS 0.38 0.54 0.44 0.58 3.38 3.83 2.89 -28.66%
P/EPS -2.85 -18.61 -9.03 -25.11 -7.23 -186.29 -138.87 -47.64%
EY -35.03 -5.37 -11.07 -3.98 -13.84 -0.54 -0.72 90.95%
DY 0.00 0.00 0.00 0.00 0.00 3.31 8.85 -
P/NAPS 0.78 0.77 0.60 0.98 1.58 1.35 1.82 -13.15%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 28/08/07 17/08/06 29/08/05 13/08/04 19/08/03 29/08/02 -
Price 0.42 0.56 0.34 0.50 1.25 1.59 2.03 -
P/RPS 0.32 0.50 0.29 0.58 2.91 4.03 2.60 -29.44%
P/EPS -2.45 -17.09 -6.02 -25.11 -6.23 -196.16 -124.74 -48.02%
EY -40.87 -5.85 -16.60 -3.98 -16.05 -0.51 -0.80 92.51%
DY 0.00 0.00 0.00 0.00 0.00 3.14 9.85 -
P/NAPS 0.66 0.71 0.40 0.98 1.36 1.42 1.64 -14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment