[VIZIONE] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 13.53%
YoY- -456.08%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 43,996 20,809 11,604 6,281 14,302 27,186 33,475 5.16%
PBT 1,168 -25,695 384 -1,442 -2,936 -618 -14,498 -
Tax 0 0 0 -14,601 28 -14 3 -
NP 1,168 -25,695 384 -16,043 -2,908 -632 -14,495 -
-
NP to SH 1,168 -25,695 384 -16,043 -2,885 -970 -14,327 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 42,828 46,504 11,220 22,324 17,210 27,818 47,970 -2.06%
-
Net Worth 0 16,781 36,851 0 9,868 11,594 14,850 -
Dividend
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 0 16,781 36,851 0 9,868 11,594 14,850 -
NOSH 299,999 289,333 246,666 137,777 45,000 44,594 45,000 41.89%
Ratio Analysis
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.65% -123.48% 3.31% -255.42% -20.33% -2.32% -43.30% -
ROE 0.00% -153.12% 1.04% 0.00% -29.23% -8.37% -96.48% -
Per Share
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 14.67 7.19 4.70 4.56 31.78 60.96 74.39 -25.87%
EPS 0.39 -8.88 0.16 -11.64 -6.41 -2.18 -31.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.058 0.1494 0.00 0.2193 0.26 0.33 -
Adjusted Per Share Value based on latest NOSH - 137,777
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.74 5.08 2.83 1.53 3.49 6.64 8.17 5.17%
EPS 0.29 -6.27 0.09 -3.92 -0.70 -0.24 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.041 0.09 0.00 0.0241 0.0283 0.0363 -
Price Multiplier on Financial Quarter End Date
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/11/14 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.15 0.13 0.16 0.18 0.30 0.21 0.25 -
P/RPS 1.02 1.81 3.40 3.95 0.94 0.34 0.34 22.46%
P/EPS 38.53 -1.46 102.78 -1.55 -4.68 -9.65 -0.79 -
EY 2.60 -68.31 0.97 -64.69 -21.37 -10.36 -127.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.24 1.07 0.00 1.37 0.81 0.76 -
Price Multiplier on Announcement Date
30/11/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date - 29/08/14 28/08/13 27/08/12 29/08/11 30/08/10 24/08/09 -
Price 0.00 0.17 0.19 0.41 0.17 0.17 0.20 -
P/RPS 0.00 2.36 4.04 8.99 0.53 0.28 0.27 -
P/EPS 0.00 -1.91 122.05 -3.52 -2.65 -7.82 -0.63 -
EY 0.00 -52.24 0.82 -28.40 -37.71 -12.80 -159.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.93 1.27 0.00 0.78 0.65 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment