[SEACERA] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -93.28%
YoY- -92.95%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,757 23,312 55,207 75,371 88,978 55,785 62,343 -38.07%
PBT -144,772 -43,556 1,221 3,903 6,995 2,637 -4,424 70.92%
Tax -143 2,156 3,118 891 -1,186 15,668 7,699 -
NP -144,915 -41,400 4,339 4,794 5,809 18,305 3,275 -
-
NP to SH -144,915 -43,552 4,362 20,773 294,495 18,305 3,275 -
-
Tax Rate - - -255.36% -22.83% 16.95% -594.16% - -
Total Cost 147,672 64,712 50,868 70,577 83,169 37,480 59,068 15.12%
-
Net Worth 539,530 678,937 579,587 560,796 363,492 190,045 152,745 21.40%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - 5,452 5,463 3,226 3,228 -
Div Payout % - - - 26.25% 1.86% 17.62% 98.57% -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 539,530 678,937 579,587 560,796 363,492 190,045 152,745 21.40%
NOSH 481,723 421,123 248,750 234,642 181,746 168,181 107,567 25.91%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -5,256.26% -177.59% 7.86% 6.36% 6.53% 32.81% 5.25% -
ROE -26.86% -6.41% 0.75% 3.70% 81.02% 9.63% 2.14% -
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.57 6.04 22.19 32.12 48.96 33.17 57.96 -50.85%
EPS -30.08 -11.29 1.75 8.85 162.04 10.88 3.04 -
DPS 0.00 0.00 0.00 2.32 3.00 1.92 3.00 -
NAPS 1.12 1.76 2.33 2.39 2.00 1.13 1.42 -3.58%
Adjusted Per Share Value based on latest NOSH - 234,642
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.44 3.75 8.87 12.11 14.30 8.97 10.02 -38.14%
EPS -23.29 -7.00 0.70 3.34 47.33 2.94 0.53 -
DPS 0.00 0.00 0.00 0.88 0.88 0.52 0.52 -
NAPS 0.8672 1.0913 0.9316 0.9014 0.5842 0.3055 0.2455 21.40%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.35 0.19 1.47 0.87 0.695 0.93 0.62 -
P/RPS 61.15 3.14 6.62 2.71 1.42 2.80 1.07 86.21%
P/EPS -1.16 -1.68 83.83 9.83 0.43 8.54 20.36 -
EY -85.95 -59.42 1.19 10.18 233.15 11.70 4.91 -
DY 0.00 0.00 0.00 2.67 4.32 2.06 4.84 -
P/NAPS 0.31 0.11 0.63 0.36 0.35 0.82 0.44 -5.23%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/02/20 11/03/19 30/08/17 29/08/16 28/08/15 29/08/14 29/08/13 -
Price 0.245 0.38 0.96 0.86 0.60 1.21 0.75 -
P/RPS 42.81 6.29 4.33 2.68 1.23 3.65 1.29 71.29%
P/EPS -0.81 -3.37 54.75 9.71 0.37 11.12 24.63 -
EY -122.79 -29.71 1.83 10.29 270.06 9.00 4.06 -
DY 0.00 0.00 0.00 2.70 5.00 1.59 4.00 -
P/NAPS 0.22 0.22 0.41 0.36 0.30 1.07 0.53 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment