[KPPROP] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 2.1%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 313,085 148,000 28,167 48,147 29,216 19,202 21,828 55.81%
PBT 96,104 21,599 483 -1,211 -1,671 -659 -228 -
Tax -25,249 -5,641 -1,441 -1,162 -823 -542 -413 98.35%
NP 70,855 15,958 -958 -2,373 -2,494 -1,201 -641 -
-
NP to SH 70,842 15,954 -958 -2,373 -2,494 -1,201 -641 -
-
Tax Rate 26.27% 26.12% 298.34% - - - - -
Total Cost 242,230 132,042 29,125 50,520 31,710 20,403 22,469 48.57%
-
Net Worth 454,814 249,171 55,924 53,581 54,436 52,511 49,348 44.74%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 454,814 249,171 55,924 53,581 54,436 52,511 49,348 44.74%
NOSH 400,142 200,142 552,440 535,280 528,000 528,000 432,500 -1.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.63% 10.78% -3.40% -4.93% -8.54% -6.25% -2.94% -
ROE 15.58% 6.40% -1.71% -4.43% -4.58% -2.29% -1.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 86.74 96.82 5.11 8.99 5.53 4.00 5.05 60.55%
EPS 19.63 10.44 -0.17 -0.44 -0.47 -0.25 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.63 0.1015 0.1001 0.1031 0.1094 0.1141 49.17%
Adjusted Per Share Value based on latest NOSH - 535,280
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.21 27.52 5.24 8.95 5.43 3.57 4.06 55.80%
EPS 13.17 2.97 -0.18 -0.44 -0.46 -0.22 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8456 0.4633 0.104 0.0996 0.1012 0.0976 0.0917 44.76%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.80 0.505 0.185 0.22 0.105 0.105 0.095 -
P/RPS 0.92 0.52 3.62 2.45 1.90 2.62 1.88 -11.21%
P/EPS 4.08 4.84 -106.40 -49.63 -22.23 -41.97 -64.10 -
EY 24.53 20.67 -0.94 -2.02 -4.50 -2.38 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 1.82 2.20 1.02 0.96 0.83 -4.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 28/08/20 28/08/19 28/08/18 29/08/17 30/08/16 21/08/15 -
Price 0.89 0.815 0.185 0.21 0.11 0.12 0.09 -
P/RPS 1.03 0.84 3.62 2.33 1.99 3.00 1.78 -8.70%
P/EPS 4.53 7.81 -106.40 -47.37 -23.29 -47.96 -60.73 -
EY 22.05 12.81 -0.94 -2.11 -4.29 -2.09 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 1.82 2.10 1.07 1.10 0.79 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment