[ANALABS] YoY TTM Result on 31-Jul-2018 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -6.3%
YoY- -15.92%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 116,903 108,533 121,921 138,699 151,856 159,411 144,949 -3.51%
PBT 23,408 11,679 5,988 11,235 14,470 16,444 8,543 18.27%
Tax -2,501 -1,188 -1,007 -1,502 -3,575 -2,944 -2,131 2.70%
NP 20,907 10,491 4,981 9,733 10,895 13,500 6,412 21.75%
-
NP to SH 19,068 9,412 4,730 9,123 10,851 13,546 7,350 17.20%
-
Tax Rate 10.68% 10.17% 16.82% 13.37% 24.71% 17.90% 24.94% -
Total Cost 95,996 98,042 116,940 128,966 140,961 145,911 138,537 -5.92%
-
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 2,178 2,179 2,230 561 1,823 1,684 1,706 4.15%
Div Payout % 11.43% 23.15% 47.15% 6.15% 16.80% 12.44% 23.22% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 285,407 262,562 269,116 248,252 241,920 224,640 214,483 4.87%
NOSH 120,048 120,048 120,048 60,024 60,024 56,160 56,294 13.43%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 17.88% 9.67% 4.09% 7.02% 7.17% 8.47% 4.42% -
ROE 6.68% 3.58% 1.76% 3.67% 4.49% 6.03% 3.43% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 107.32 99.62 111.90 248.62 270.54 283.85 257.48 -13.56%
EPS 17.50 8.64 4.34 16.35 19.33 24.12 13.06 4.99%
DPS 2.00 2.00 2.05 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.62 2.41 2.47 4.45 4.31 4.00 3.81 -6.04%
Adjusted Per Share Value based on latest NOSH - 60,024
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 97.38 90.41 101.56 115.54 126.50 132.79 120.74 -3.51%
EPS 15.88 7.84 3.94 7.60 9.04 11.28 6.12 17.20%
DPS 1.81 1.82 1.86 0.47 1.52 1.40 1.42 4.12%
NAPS 2.3774 2.1871 2.2417 2.0679 2.0152 1.8713 1.7867 4.87%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.19 1.03 1.03 2.70 2.16 2.22 1.76 -
P/RPS 1.11 1.03 0.92 1.09 0.80 0.78 0.68 8.50%
P/EPS 6.80 11.92 23.73 16.51 11.17 9.20 13.48 -10.76%
EY 14.71 8.39 4.21 6.06 8.95 10.87 7.42 12.07%
DY 1.68 1.94 1.99 0.37 1.50 1.35 1.70 -0.19%
P/NAPS 0.45 0.43 0.42 0.61 0.50 0.56 0.46 -0.36%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 29/09/16 23/09/15 -
Price 1.20 1.05 1.08 2.51 2.27 2.32 1.66 -
P/RPS 1.12 1.05 0.97 1.01 0.84 0.82 0.64 9.76%
P/EPS 6.86 12.15 24.88 15.35 11.74 9.62 12.71 -9.75%
EY 14.59 8.23 4.02 6.52 8.52 10.40 7.87 10.82%
DY 1.67 1.90 1.90 0.40 1.43 1.29 1.81 -1.33%
P/NAPS 0.46 0.44 0.44 0.56 0.53 0.58 0.44 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment