[ANALABS] YoY TTM Result on 31-Jul-2019 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- 21.25%
YoY- -48.15%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 117,660 116,903 108,533 121,921 138,699 151,856 159,411 -4.93%
PBT 32,028 23,408 11,679 5,988 11,235 14,470 16,444 11.74%
Tax -1,932 -2,501 -1,188 -1,007 -1,502 -3,575 -2,944 -6.77%
NP 30,096 20,907 10,491 4,981 9,733 10,895 13,500 14.28%
-
NP to SH 22,661 19,068 9,412 4,730 9,123 10,851 13,546 8.95%
-
Tax Rate 6.03% 10.68% 10.17% 16.82% 13.37% 24.71% 17.90% -
Total Cost 87,564 95,996 98,042 116,940 128,966 140,961 145,911 -8.15%
-
Net Worth 318,087 285,407 262,562 269,116 248,252 241,920 224,640 5.96%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 2,178 2,178 2,179 2,230 561 1,823 1,684 4.37%
Div Payout % 9.61% 11.43% 23.15% 47.15% 6.15% 16.80% 12.44% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 318,087 285,407 262,562 269,116 248,252 241,920 224,640 5.96%
NOSH 120,048 120,048 120,048 120,048 60,024 60,024 56,160 13.49%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 25.58% 17.88% 9.67% 4.09% 7.02% 7.17% 8.47% -
ROE 7.12% 6.68% 3.58% 1.76% 3.67% 4.49% 6.03% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 108.01 107.32 99.62 111.90 248.62 270.54 283.85 -14.86%
EPS 20.80 17.50 8.64 4.34 16.35 19.33 24.12 -2.43%
DPS 2.00 2.00 2.00 2.05 1.00 3.25 3.00 -6.53%
NAPS 2.92 2.62 2.41 2.47 4.45 4.31 4.00 -5.10%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 98.01 97.38 90.41 101.56 115.54 126.50 132.79 -4.93%
EPS 18.88 15.88 7.84 3.94 7.60 9.04 11.28 8.95%
DPS 1.81 1.81 1.82 1.86 0.47 1.52 1.40 4.37%
NAPS 2.6497 2.3774 2.1871 2.2417 2.0679 2.0152 1.8713 5.96%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.39 1.19 1.03 1.03 2.70 2.16 2.22 -
P/RPS 1.29 1.11 1.03 0.92 1.09 0.80 0.78 8.74%
P/EPS 6.68 6.80 11.92 23.73 16.51 11.17 9.20 -5.19%
EY 14.97 14.71 8.39 4.21 6.06 8.95 10.87 5.47%
DY 1.44 1.68 1.94 1.99 0.37 1.50 1.35 1.08%
P/NAPS 0.48 0.45 0.43 0.42 0.61 0.50 0.56 -2.53%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 28/09/22 24/09/21 24/09/20 25/09/19 21/09/18 21/09/17 29/09/16 -
Price 1.37 1.20 1.05 1.08 2.51 2.27 2.32 -
P/RPS 1.27 1.12 1.05 0.97 1.01 0.84 0.82 7.55%
P/EPS 6.59 6.86 12.15 24.88 15.35 11.74 9.62 -6.10%
EY 15.18 14.59 8.23 4.02 6.52 8.52 10.40 6.50%
DY 1.46 1.67 1.90 1.90 0.40 1.43 1.29 2.08%
P/NAPS 0.47 0.46 0.44 0.44 0.56 0.53 0.58 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment