[LTKM] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 5.31%
YoY- -70.43%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 205,165 174,644 165,974 170,921 188,144 179,772 161,868 4.02%
PBT 35,007 6,462 13,059 18,163 53,107 37,769 19,770 9.98%
Tax -11,659 -4,046 -5,167 -5,904 -11,655 -8,409 -4,719 16.26%
NP 23,348 2,416 7,892 12,259 41,452 29,360 15,051 7.58%
-
NP to SH 23,348 2,416 7,892 12,259 41,452 29,360 15,159 7.46%
-
Tax Rate 33.30% 62.61% 39.57% 32.51% 21.95% 22.26% 23.87% -
Total Cost 181,817 172,228 158,082 158,662 146,692 150,412 146,817 3.62%
-
Net Worth 245,896 228,983 238,090 225,079 222,477 166,052 139,245 9.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 1,301 1,301 1,951 3,252 8,673 - - -
Div Payout % 5.57% 53.85% 24.73% 26.53% 20.92% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 245,896 228,983 238,090 225,079 222,477 166,052 139,245 9.93%
NOSH 130,104 130,104 130,104 130,104 130,104 43,355 43,378 20.07%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.38% 1.38% 4.75% 7.17% 22.03% 16.33% 9.30% -
ROE 9.50% 1.06% 3.31% 5.45% 18.63% 17.68% 10.89% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 157.69 134.23 127.57 131.37 144.61 414.65 373.15 -13.36%
EPS 17.95 1.86 6.07 9.42 31.86 67.72 34.95 -10.50%
DPS 1.00 1.00 1.50 2.50 6.67 0.00 0.00 -
NAPS 1.89 1.76 1.83 1.73 1.71 3.83 3.21 -8.44%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 143.30 121.98 115.92 119.38 131.41 125.56 113.06 4.02%
EPS 16.31 1.69 5.51 8.56 28.95 20.51 10.59 7.45%
DPS 0.91 0.91 1.36 2.27 6.06 0.00 0.00 -
NAPS 1.7175 1.5993 1.6629 1.5721 1.5539 1.1598 0.9726 9.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.985 0.90 1.77 1.41 2.14 3.45 1.90 -
P/RPS 0.62 0.67 1.39 1.07 1.48 0.83 0.51 3.30%
P/EPS 5.49 48.47 29.18 14.96 6.72 5.09 5.44 0.15%
EY 18.22 2.06 3.43 6.68 14.89 19.63 18.39 -0.15%
DY 1.02 1.11 0.85 1.77 3.12 0.00 0.00 -
P/NAPS 0.52 0.51 0.97 0.82 1.25 0.90 0.59 -2.08%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 16/08/18 16/08/17 17/08/16 27/08/15 28/08/14 29/08/13 -
Price 1.35 0.92 1.49 1.41 1.57 4.50 1.98 -
P/RPS 0.86 0.69 1.17 1.07 1.09 1.09 0.53 8.39%
P/EPS 7.52 49.54 24.56 14.96 4.93 6.65 5.67 4.81%
EY 13.29 2.02 4.07 6.68 20.29 15.05 17.65 -4.61%
DY 0.74 1.09 1.01 1.77 4.25 0.00 0.00 -
P/NAPS 0.71 0.52 0.81 0.82 0.92 1.17 0.62 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment