[LTKM] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 5.31%
YoY- -70.43%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 168,874 169,582 171,722 170,921 168,994 178,638 182,985 -5.20%
PBT 18,603 16,896 18,905 18,163 16,876 42,140 48,032 -46.83%
Tax -6,135 -6,521 -6,222 -5,904 -5,235 -7,286 -9,604 -25.80%
NP 12,468 10,375 12,683 12,259 11,641 34,854 38,428 -52.75%
-
NP to SH 12,468 10,375 12,683 12,259 11,641 34,854 38,428 -52.75%
-
Tax Rate 32.98% 38.59% 32.91% 32.51% 31.02% 17.29% 20.00% -
Total Cost 156,406 159,207 159,039 158,662 157,353 143,784 144,557 5.38%
-
Net Worth 238,090 230,284 228,983 225,079 222,477 221,176 221,176 5.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 1,951 1,951 3,252 3,252 3,252 7,589 8,673 -62.97%
Div Payout % 15.65% 18.81% 25.65% 26.53% 27.94% 21.78% 22.57% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 238,090 230,284 228,983 225,079 222,477 221,176 221,176 5.03%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.38% 6.12% 7.39% 7.17% 6.89% 19.51% 21.00% -
ROE 5.24% 4.51% 5.54% 5.45% 5.23% 15.76% 17.37% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 129.80 130.34 131.99 131.37 129.89 137.30 140.65 -5.20%
EPS 9.58 7.97 9.75 9.42 8.95 26.79 29.54 -52.76%
DPS 1.50 1.50 2.50 2.50 2.50 5.83 6.67 -62.98%
NAPS 1.83 1.77 1.76 1.73 1.71 1.70 1.70 5.03%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 118.00 118.49 119.99 119.43 118.08 124.82 127.86 -5.20%
EPS 8.71 7.25 8.86 8.57 8.13 24.35 26.85 -52.75%
DPS 1.36 1.36 2.27 2.27 2.27 5.30 6.06 -63.03%
NAPS 1.6636 1.6091 1.60 1.5727 1.5545 1.5455 1.5455 5.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.28 1.32 1.31 1.41 1.59 1.55 1.52 -
P/RPS 0.99 1.01 0.99 1.07 1.22 1.13 1.08 -5.63%
P/EPS 13.36 16.55 13.44 14.96 17.77 5.79 5.15 88.68%
EY 7.49 6.04 7.44 6.68 5.63 17.28 19.43 -47.00%
DY 1.17 1.14 1.91 1.77 1.57 3.76 4.39 -58.55%
P/NAPS 0.70 0.75 0.74 0.82 0.93 0.91 0.89 -14.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 16/02/17 17/11/16 17/08/16 27/05/16 24/02/16 25/11/15 -
Price 1.78 1.35 1.26 1.41 1.56 1.54 1.66 -
P/RPS 1.37 1.04 0.95 1.07 1.20 1.12 1.18 10.45%
P/EPS 18.57 16.93 12.93 14.96 17.44 5.75 5.62 121.68%
EY 5.38 5.91 7.74 6.68 5.74 17.40 17.79 -54.91%
DY 0.84 1.11 1.98 1.77 1.60 3.79 4.02 -64.75%
P/NAPS 0.97 0.76 0.72 0.82 0.91 0.91 0.98 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment