[LTKM] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -25.41%
YoY- -69.39%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 153,502 166,864 205,165 174,644 165,974 170,921 188,144 -3.33%
PBT -24,223 677 35,007 6,462 13,059 18,163 53,107 -
Tax 1,016 -4,095 -11,659 -4,046 -5,167 -5,904 -11,655 -
NP -23,207 -3,418 23,348 2,416 7,892 12,259 41,452 -
-
NP to SH -23,207 -3,418 23,348 2,416 7,892 12,259 41,452 -
-
Tax Rate - 604.87% 33.30% 62.61% 39.57% 32.51% 21.95% -
Total Cost 176,709 170,282 181,817 172,228 158,082 158,662 146,692 3.14%
-
Net Worth 214,671 235,488 245,896 228,983 238,090 225,079 222,477 -0.59%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 650 1,301 1,301 1,951 3,252 8,673 -
Div Payout % - 0.00% 5.57% 53.85% 24.73% 26.53% 20.92% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 214,671 235,488 245,896 228,983 238,090 225,079 222,477 -0.59%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -15.12% -2.05% 11.38% 1.38% 4.75% 7.17% 22.03% -
ROE -10.81% -1.45% 9.50% 1.06% 3.31% 5.45% 18.63% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 117.98 128.25 157.69 134.23 127.57 131.37 144.61 -3.33%
EPS -17.84 -2.63 17.95 1.86 6.07 9.42 31.86 -
DPS 0.00 0.50 1.00 1.00 1.50 2.50 6.67 -
NAPS 1.65 1.81 1.89 1.76 1.83 1.73 1.71 -0.59%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 107.26 116.60 143.36 122.03 115.97 119.43 131.46 -3.33%
EPS -16.22 -2.39 16.31 1.69 5.51 8.57 28.96 -
DPS 0.00 0.45 0.91 0.91 1.36 2.27 6.06 -
NAPS 1.50 1.6455 1.7182 1.60 1.6636 1.5727 1.5545 -0.59%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.07 1.05 0.985 0.90 1.77 1.41 2.14 -
P/RPS 0.91 0.82 0.62 0.67 1.39 1.07 1.48 -7.77%
P/EPS -6.00 -39.97 5.49 48.47 29.18 14.96 6.72 -
EY -16.67 -2.50 18.22 2.06 3.43 6.68 14.89 -
DY 0.00 0.48 1.02 1.11 0.85 1.77 3.12 -
P/NAPS 0.65 0.58 0.52 0.51 0.97 0.82 1.25 -10.31%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 24/08/20 23/08/19 16/08/18 16/08/17 17/08/16 27/08/15 -
Price 1.10 0.94 1.35 0.92 1.49 1.41 1.57 -
P/RPS 0.93 0.73 0.86 0.69 1.17 1.07 1.09 -2.60%
P/EPS -6.17 -35.78 7.52 49.54 24.56 14.96 4.93 -
EY -16.22 -2.79 13.29 2.02 4.07 6.68 20.29 -
DY 0.00 0.53 0.74 1.09 1.01 1.77 4.25 -
P/NAPS 0.67 0.52 0.71 0.52 0.81 0.82 0.92 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment