[LTKM] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -17.74%
YoY- -49.54%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 75,620 63,746 57,176 58,080 50,878 10.40%
PBT 5,078 5,654 1,011 1,604 6,296 -5.22%
Tax -368 -1,380 -694 930 -1,875 -33.42%
NP 4,710 4,274 317 2,534 4,421 1.59%
-
NP to SH 4,710 4,274 317 2,231 4,421 1.59%
-
Tax Rate 7.25% 24.41% 68.64% -57.98% 29.78% -
Total Cost 70,910 59,472 56,859 55,546 46,457 11.14%
-
Net Worth 64,999 62,103 58,514 59,267 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,804 801 801 3,189 2,399 3.97%
Div Payout % 59.54% 18.75% 252.86% 142.96% 54.29% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 64,999 62,103 58,514 59,267 0 -
NOSH 40,880 40,066 40,078 40,045 39,941 0.58%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.23% 6.70% 0.55% 4.36% 8.69% -
ROE 7.25% 6.88% 0.54% 3.76% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 184.98 159.10 142.66 145.04 127.38 9.76%
EPS 11.52 10.67 0.79 5.57 11.07 1.00%
DPS 6.86 2.00 2.00 8.00 6.01 3.36%
NAPS 1.59 1.55 1.46 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,045
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 52.82 44.52 39.93 40.57 35.54 10.40%
EPS 3.29 2.99 0.22 1.56 3.09 1.57%
DPS 1.96 0.56 0.56 2.23 1.68 3.92%
NAPS 0.454 0.4338 0.4087 0.414 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.98 1.00 0.94 1.16 1.73 -
P/RPS 0.53 0.63 0.66 0.80 1.36 -20.97%
P/EPS 8.51 9.37 118.84 20.82 15.63 -14.09%
EY 11.76 10.67 0.84 4.80 6.40 16.41%
DY 7.00 2.00 2.13 6.90 3.47 19.16%
P/NAPS 0.62 0.65 0.64 0.78 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/04 10/11/03 19/11/02 21/11/01 - -
Price 1.01 1.01 0.91 1.30 0.00 -
P/RPS 0.55 0.63 0.64 0.90 0.00 -
P/EPS 8.77 9.47 115.05 23.33 0.00 -
EY 11.41 10.56 0.87 4.29 0.00 -
DY 6.79 1.98 2.20 6.15 0.00 -
P/NAPS 0.64 0.65 0.62 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment