[LTKM] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -17.74%
YoY- -49.54%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 55,665 56,691 56,357 58,080 60,707 62,961 65,803 -10.58%
PBT 749 1,760 502 1,604 2,639 5,009 7,209 -77.99%
Tax -573 -619 341 930 376 -364 -1,250 -40.63%
NP 176 1,141 843 2,534 3,015 4,645 5,959 -90.50%
-
NP to SH 176 1,141 540 2,231 2,712 4,342 5,959 -90.50%
-
Tax Rate 76.50% 35.17% -67.93% -57.98% -14.25% 7.27% 17.34% -
Total Cost 55,489 55,550 55,514 55,546 57,692 58,316 59,844 -4.92%
-
Net Worth 59,095 39,887 59,186 59,267 39,655 57,809 60,721 -1.79%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 3,189 3,189 3,189 3,189 2,399 -
Div Payout % - - 590.64% 142.96% 117.61% 73.46% 40.28% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 59,095 39,887 59,186 59,267 39,655 57,809 60,721 -1.79%
NOSH 40,476 39,887 40,263 40,045 39,655 39,868 39,948 0.88%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.32% 2.01% 1.50% 4.36% 4.97% 7.38% 9.06% -
ROE 0.30% 2.86% 0.91% 3.76% 6.84% 7.51% 9.81% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 137.53 142.13 139.97 145.04 153.09 157.92 164.72 -11.36%
EPS 0.43 2.86 1.34 5.57 6.84 10.89 14.92 -90.66%
DPS 0.00 0.00 8.00 8.00 8.00 8.00 6.01 -
NAPS 1.46 1.00 1.47 1.48 1.00 1.45 1.52 -2.65%
Adjusted Per Share Value based on latest NOSH - 40,045
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 38.90 39.61 39.38 40.58 42.42 43.99 45.98 -10.57%
EPS 0.12 0.80 0.38 1.56 1.89 3.03 4.16 -90.65%
DPS 0.00 0.00 2.23 2.23 2.23 2.23 1.68 -
NAPS 0.4129 0.2787 0.4136 0.4141 0.2771 0.4039 0.4243 -1.80%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.11 1.28 1.33 1.16 1.15 1.23 1.37 -
P/RPS 0.81 0.90 0.95 0.80 0.75 0.78 0.83 -1.61%
P/EPS 255.28 44.75 99.17 20.82 16.82 11.29 9.18 823.48%
EY 0.39 2.23 1.01 4.80 5.95 8.85 10.89 -89.20%
DY 0.00 0.00 6.02 6.90 6.96 6.50 4.39 -
P/NAPS 0.76 1.28 0.90 0.78 1.15 0.85 0.90 -10.68%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 28/05/02 26/02/02 21/11/01 - - - -
Price 1.09 1.15 1.30 1.30 0.00 0.00 0.00 -
P/RPS 0.79 0.81 0.93 0.90 0.00 0.00 0.00 -
P/EPS 250.68 40.20 96.93 23.33 0.00 0.00 0.00 -
EY 0.40 2.49 1.03 4.29 0.00 0.00 0.00 -
DY 0.00 0.00 6.15 6.15 0.00 0.00 0.00 -
P/NAPS 0.75 1.15 0.88 0.88 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment