[ABLEGRP] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 24.78%
YoY- -62.38%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Revenue 47,360 65,861 63,917 48,456 7,853 7,877 12,779 22.32%
PBT -18,936 5,581 17,349 -11,442 -9,354 -18,126 -18,006 0.77%
Tax 23 -1,284 -3,864 -3,747 0 0 0 -
NP -18,913 4,297 13,485 -15,189 -9,354 -18,126 -18,006 0.75%
-
NP to SH -18,913 4,297 13,485 -15,189 -9,354 -18,126 -18,006 0.75%
-
Tax Rate - 23.01% 22.27% - - - - -
Total Cost 66,273 61,564 50,432 63,645 17,207 26,003 30,785 12.51%
-
Net Worth 137,727 166,251 152,460 134,746 -33,448 -11,480 6,603 59.55%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Net Worth 137,727 166,251 152,460 134,746 -33,448 -11,480 6,603 59.55%
NOSH 154,749 153,936 154,000 154,880 44,010 44,018 44,022 21.33%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
NP Margin -39.93% 6.52% 21.10% -31.35% -119.11% -230.11% -140.90% -
ROE -13.73% 2.58% 8.84% -11.27% 0.00% 0.00% -272.68% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
RPS 30.60 42.78 41.50 31.29 17.84 17.89 29.03 0.81%
EPS -12.22 2.79 8.76 -9.81 -21.25 -41.18 -40.90 -16.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.08 0.99 0.87 -0.76 -0.2608 0.15 31.50%
Adjusted Per Share Value based on latest NOSH - 154,880
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
RPS 17.95 24.96 24.22 18.36 2.98 2.98 4.84 22.33%
EPS -7.17 1.63 5.11 -5.76 -3.54 -6.87 -6.82 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5219 0.63 0.5777 0.5106 -0.1267 -0.0435 0.025 59.58%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 31/12/04 31/12/03 -
Price 0.22 0.31 0.41 1.68 0.93 0.73 1.58 -
P/RPS 0.72 0.72 0.99 5.37 5.21 4.08 5.44 -26.73%
P/EPS -1.80 11.11 4.68 -17.13 -4.38 -1.77 -3.86 -11.07%
EY -55.55 9.00 21.36 -5.84 -22.85 -56.41 -25.89 12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.41 1.93 0.00 0.00 10.53 -43.74%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 31/12/04 31/12/03 CAGR
Date 24/08/10 13/08/09 22/08/08 29/08/07 24/08/06 23/02/05 21/04/04 -
Price 0.18 0.38 0.40 1.21 1.05 0.60 0.82 -
P/RPS 0.59 0.89 0.96 3.87 5.88 3.35 2.82 -21.38%
P/EPS -1.47 13.61 4.57 -12.34 -4.94 -1.46 -2.00 -4.62%
EY -67.90 7.35 21.89 -8.10 -20.24 -68.63 -49.88 4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.35 0.40 1.39 0.00 0.00 5.47 -39.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment