[ABLEGRP] YoY TTM Result on 30-Jun-2010 [#2]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 4.19%
YoY- -540.14%
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 5,459 17,244 41,509 47,360 65,861 63,917 48,456 -30.48%
PBT -2,896 -49,093 -58,726 -18,936 5,581 17,349 -11,442 -20.45%
Tax -2,272 0 0 23 -1,284 -3,864 -3,747 -7.99%
NP -5,168 -49,093 -58,726 -18,913 4,297 13,485 -15,189 -16.43%
-
NP to SH -5,168 -49,093 -58,726 -18,913 4,297 13,485 -15,189 -16.43%
-
Tax Rate - - - - 23.01% 22.27% - -
Total Cost 10,627 66,337 100,235 66,273 61,564 50,432 63,645 -25.77%
-
Net Worth 39,600 57,727 88,350 137,727 166,251 152,460 134,746 -18.44%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 39,600 57,727 88,350 137,727 166,251 152,460 134,746 -18.44%
NOSH 220,000 262,400 155,000 154,749 153,936 154,000 154,880 6.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -94.67% -284.70% -141.48% -39.93% 6.52% 21.10% -31.35% -
ROE -13.05% -85.04% -66.47% -13.73% 2.58% 8.84% -11.27% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.48 6.57 26.78 30.60 42.78 41.50 31.29 -34.43%
EPS -2.35 -18.71 -37.89 -12.22 2.79 8.76 -9.81 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.22 0.57 0.89 1.08 0.99 0.87 -23.07%
Adjusted Per Share Value based on latest NOSH - 154,749
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.07 6.53 15.73 17.95 24.96 24.22 18.36 -30.47%
EPS -1.96 -18.60 -22.25 -7.17 1.63 5.11 -5.76 -16.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.2187 0.3348 0.5219 0.63 0.5777 0.5106 -18.44%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.14 0.10 0.17 0.22 0.31 0.41 1.68 -
P/RPS 5.64 1.52 0.63 0.72 0.72 0.99 5.37 0.82%
P/EPS -5.96 -0.53 -0.45 -1.80 11.11 4.68 -17.13 -16.12%
EY -16.78 -187.09 -222.87 -55.55 9.00 21.36 -5.84 19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.45 0.30 0.25 0.29 0.41 1.93 -14.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 26/08/11 24/08/10 13/08/09 22/08/08 29/08/07 -
Price 0.13 0.10 0.14 0.18 0.38 0.40 1.21 -
P/RPS 5.24 1.52 0.52 0.59 0.89 0.96 3.87 5.17%
P/EPS -5.53 -0.53 -0.37 -1.47 13.61 4.57 -12.34 -12.51%
EY -18.07 -187.09 -270.63 -67.90 7.35 21.89 -8.10 14.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.45 0.25 0.20 0.35 0.40 1.39 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment