[POHUAT] YoY TTM Result on 30-Apr-2003 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 0.24%
YoY- 88.75%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 359,157 321,392 233,061 178,789 128,776 135,127 57,920 35.52%
PBT 11,842 2,100 8,563 13,658 7,026 11,986 5,398 13.98%
Tax -1,819 -3,092 -6,614 -4,985 -2,431 -2,816 -1,128 8.28%
NP 10,023 -992 1,949 8,673 4,595 9,170 4,270 15.27%
-
NP to SH 9,458 -992 1,949 8,673 4,595 9,170 4,270 14.16%
-
Tax Rate 15.36% 147.24% 77.24% 36.50% 34.60% 23.49% 20.90% -
Total Cost 349,134 322,384 231,112 170,116 124,181 125,957 53,650 36.61%
-
Net Worth 105,865 96,854 97,903 89,332 80,458 77,368 69,942 7.14%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 1,745 1,249 919 919 920 2,301 - -
Div Payout % 18.45% 0.00% 47.18% 10.61% 20.04% 25.10% - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 105,865 96,854 97,903 89,332 80,458 77,368 69,942 7.14%
NOSH 87,484 87,256 86,640 46,047 45,976 46,052 46,014 11.29%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.79% -0.31% 0.84% 4.85% 3.57% 6.79% 7.37% -
ROE 8.93% -1.02% 1.99% 9.71% 5.71% 11.85% 6.11% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 410.54 368.33 269.00 388.27 280.09 293.42 125.87 21.76%
EPS 10.81 -1.14 2.25 18.83 9.99 19.91 9.28 2.57%
DPS 2.00 1.44 1.06 2.00 2.00 5.00 0.00 -
NAPS 1.2101 1.11 1.13 1.94 1.75 1.68 1.52 -3.72%
Adjusted Per Share Value based on latest NOSH - 46,047
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 129.05 115.48 83.74 64.24 46.27 48.55 20.81 35.52%
EPS 3.40 -0.36 0.70 3.12 1.65 3.30 1.53 14.22%
DPS 0.63 0.45 0.33 0.33 0.33 0.83 0.00 -
NAPS 0.3804 0.348 0.3518 0.321 0.2891 0.278 0.2513 7.15%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 - - -
Price 0.55 0.67 1.11 1.04 1.34 0.00 0.00 -
P/RPS 0.13 0.18 0.41 0.27 0.48 0.00 0.00 -
P/EPS 5.09 -58.93 49.34 5.52 13.41 0.00 0.00 -
EY 19.66 -1.70 2.03 18.11 7.46 0.00 0.00 -
DY 3.64 2.15 0.96 1.92 1.49 0.00 0.00 -
P/NAPS 0.45 0.60 0.98 0.54 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 21/06/01 - -
Price 0.50 0.62 0.97 1.36 1.20 0.00 0.00 -
P/RPS 0.12 0.17 0.36 0.35 0.43 0.00 0.00 -
P/EPS 4.62 -54.54 43.12 7.22 12.01 0.00 0.00 -
EY 21.62 -1.83 2.32 13.85 8.33 0.00 0.00 -
DY 4.00 2.32 1.09 1.47 1.67 0.00 0.00 -
P/NAPS 0.41 0.56 0.86 0.70 0.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment