[POHUAT] YoY TTM Result on 30-Apr-2004 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- -39.02%
YoY- -77.53%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 390,091 359,157 321,392 233,061 178,789 128,776 135,127 19.31%
PBT 13,287 11,842 2,100 8,563 13,658 7,026 11,986 1.73%
Tax -3,226 -1,819 -3,092 -6,614 -4,985 -2,431 -2,816 2.29%
NP 10,061 10,023 -992 1,949 8,673 4,595 9,170 1.55%
-
NP to SH 9,942 9,458 -992 1,949 8,673 4,595 9,170 1.35%
-
Tax Rate 24.28% 15.36% 147.24% 77.24% 36.50% 34.60% 23.49% -
Total Cost 380,030 349,134 322,384 231,112 170,116 124,181 125,957 20.19%
-
Net Worth 116,755 105,865 96,854 97,903 89,332 80,458 77,368 7.09%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 1,743 1,745 1,249 919 919 920 2,301 -4.52%
Div Payout % 17.54% 18.45% 0.00% 47.18% 10.61% 20.04% 25.10% -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 116,755 105,865 96,854 97,903 89,332 80,458 77,368 7.09%
NOSH 88,888 87,484 87,256 86,640 46,047 45,976 46,052 11.57%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.58% 2.79% -0.31% 0.84% 4.85% 3.57% 6.79% -
ROE 8.52% 8.93% -1.02% 1.99% 9.71% 5.71% 11.85% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 438.85 410.54 368.33 269.00 388.27 280.09 293.42 6.93%
EPS 11.18 10.81 -1.14 2.25 18.83 9.99 19.91 -9.16%
DPS 1.96 2.00 1.44 1.06 2.00 2.00 5.00 -14.44%
NAPS 1.3135 1.2101 1.11 1.13 1.94 1.75 1.68 -4.01%
Adjusted Per Share Value based on latest NOSH - 86,640
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 147.20 135.53 121.28 87.95 67.47 48.59 50.99 19.31%
EPS 3.75 3.57 -0.37 0.74 3.27 1.73 3.46 1.34%
DPS 0.66 0.66 0.47 0.35 0.35 0.35 0.87 -4.49%
NAPS 0.4406 0.3995 0.3655 0.3694 0.3371 0.3036 0.292 7.09%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 - -
Price 0.69 0.55 0.67 1.11 1.04 1.34 0.00 -
P/RPS 0.16 0.13 0.18 0.41 0.27 0.48 0.00 -
P/EPS 6.17 5.09 -58.93 49.34 5.52 13.41 0.00 -
EY 16.21 19.66 -1.70 2.03 18.11 7.46 0.00 -
DY 2.84 3.64 2.15 0.96 1.92 1.49 0.00 -
P/NAPS 0.53 0.45 0.60 0.98 0.54 0.77 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 21/06/01 -
Price 0.70 0.50 0.62 0.97 1.36 1.20 0.00 -
P/RPS 0.16 0.12 0.17 0.36 0.35 0.43 0.00 -
P/EPS 6.26 4.62 -54.54 43.12 7.22 12.01 0.00 -
EY 15.98 21.62 -1.83 2.32 13.85 8.33 0.00 -
DY 2.80 4.00 2.32 1.09 1.47 1.67 0.00 -
P/NAPS 0.53 0.41 0.56 0.86 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment