[UNIMECH] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -14.58%
YoY- 20.15%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 86,291 84,769 69,934 67,512 28,522 31.86%
PBT 7,761 10,894 10,045 9,558 7,463 0.98%
Tax -2,815 -3,895 -3,335 -2,737 -2,256 5.68%
NP 4,946 6,999 6,710 6,821 5,207 -1.27%
-
NP to SH 4,946 7,186 6,775 6,256 5,207 -1.27%
-
Tax Rate 36.27% 35.75% 33.20% 28.64% 30.23% -
Total Cost 81,345 77,770 63,224 60,691 23,315 36.64%
-
Net Worth 67,226 88,751 81,321 71,324 57,892 3.80%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 67,226 88,751 81,321 71,324 57,892 3.80%
NOSH 67,226 60,374 58,086 40,991 34,665 17.99%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.73% 8.26% 9.59% 10.10% 18.26% -
ROE 7.36% 8.10% 8.33% 8.77% 8.99% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 128.36 140.40 120.40 164.70 82.28 11.75%
EPS 7.36 11.90 11.66 15.26 15.02 -16.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.47 1.40 1.74 1.67 -12.02%
Adjusted Per Share Value based on latest NOSH - 40,991
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 58.81 57.78 47.67 46.02 19.44 31.85%
EPS 3.37 4.90 4.62 4.26 3.55 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4582 0.6049 0.5543 0.4861 0.3946 3.80%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.59 0.68 0.70 1.09 1.62 -
P/RPS 0.46 0.48 0.58 0.66 1.97 -30.46%
P/EPS 8.02 5.71 6.00 7.14 10.79 -7.14%
EY 12.47 17.50 16.66 14.00 9.27 7.68%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.46 0.50 0.63 0.97 -11.68%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 29/08/03 28/08/02 30/08/01 - -
Price 0.54 0.69 0.70 1.16 0.00 -
P/RPS 0.42 0.49 0.58 0.70 0.00 -
P/EPS 7.34 5.80 6.00 7.60 0.00 -
EY 13.62 17.25 16.66 13.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.50 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment