[UNIMECH] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -14.58%
YoY- 20.15%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 70,055 69,034 69,681 67,512 67,053 65,321 45,021 34.31%
PBT 8,677 9,869 8,706 9,558 10,854 10,550 11,016 -14.72%
Tax -3,101 -3,375 -2,446 -2,737 -2,965 -2,870 -3,336 -4.75%
NP 5,576 6,494 6,260 6,821 7,889 7,680 7,680 -19.23%
-
NP to SH 5,576 6,494 5,695 6,256 7,324 7,115 7,680 -19.23%
-
Tax Rate 35.74% 34.20% 28.10% 28.64% 27.32% 27.20% 30.28% -
Total Cost 64,479 62,540 63,421 60,691 59,164 57,641 37,341 43.97%
-
Net Worth 69,328 73,640 73,464 71,324 69,644 66,326 68,489 0.81%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 69,328 73,640 73,464 71,324 69,644 66,326 68,489 0.81%
NOSH 52,087 41,052 40,963 40,991 40,967 40,942 41,011 17.29%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.96% 9.41% 8.98% 10.10% 11.77% 11.76% 17.06% -
ROE 8.04% 8.82% 7.75% 8.77% 10.52% 10.73% 11.21% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 134.50 168.16 170.10 164.70 163.68 159.55 109.78 14.51%
EPS 10.71 15.82 13.90 15.26 17.88 17.38 18.73 -31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.331 1.7938 1.7934 1.74 1.70 1.62 1.67 -14.04%
Adjusted Per Share Value based on latest NOSH - 40,991
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.12 43.48 43.89 42.52 42.23 41.14 28.36 34.29%
EPS 3.51 4.09 3.59 3.94 4.61 4.48 4.84 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4367 0.4638 0.4627 0.4492 0.4387 0.4178 0.4314 0.81%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.71 1.08 1.04 1.09 1.17 1.30 1.40 -
P/RPS 0.53 0.64 0.61 0.66 0.71 0.81 1.28 -44.47%
P/EPS 6.63 6.83 7.48 7.14 6.54 7.48 7.48 -7.73%
EY 15.08 14.65 13.37 14.00 15.28 13.37 13.38 8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.58 0.63 0.69 0.80 0.84 -26.45%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 23/11/01 30/08/01 09/07/01 27/02/01 - -
Price 0.70 0.66 1.20 1.16 1.12 1.16 0.00 -
P/RPS 0.52 0.39 0.71 0.70 0.68 0.73 0.00 -
P/EPS 6.54 4.17 8.63 7.60 6.26 6.68 0.00 -
EY 15.29 23.97 11.59 13.16 15.96 14.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.67 0.67 0.66 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment