[UNIMECH] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 192.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 84,769 69,934 67,512 28,522 43.77%
PBT 10,894 10,045 9,558 7,463 13.43%
Tax -3,895 -3,335 -2,737 -2,256 19.96%
NP 6,999 6,710 6,821 5,207 10.36%
-
NP to SH 7,186 6,775 6,256 5,207 11.33%
-
Tax Rate 35.75% 33.20% 28.64% 30.23% -
Total Cost 77,770 63,224 60,691 23,315 49.41%
-
Net Worth 88,751 81,321 71,324 57,892 15.30%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 88,751 81,321 71,324 57,892 15.30%
NOSH 60,374 58,086 40,991 34,665 20.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.26% 9.59% 10.10% 18.26% -
ROE 8.10% 8.33% 8.77% 8.99% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 140.40 120.40 164.70 82.28 19.49%
EPS 11.90 11.66 15.26 15.02 -7.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.40 1.74 1.67 -4.16%
Adjusted Per Share Value based on latest NOSH - 34,665
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 53.39 44.05 42.52 17.96 43.78%
EPS 4.53 4.27 3.94 3.28 11.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.559 0.5122 0.4492 0.3646 15.30%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.68 0.70 1.09 1.62 -
P/RPS 0.48 0.58 0.66 1.97 -37.54%
P/EPS 5.71 6.00 7.14 10.79 -19.11%
EY 17.50 16.66 14.00 9.27 23.59%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.63 0.97 -22.01%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 28/08/02 30/08/01 - -
Price 0.69 0.70 1.16 0.00 -
P/RPS 0.49 0.58 0.70 0.00 -
P/EPS 5.80 6.00 7.60 0.00 -
EY 17.25 16.66 13.16 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment