[EUROSP] YoY TTM Result on 31-May-2007 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -5.93%
YoY- 17.34%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 62,128 60,721 73,781 71,736 63,416 58,170 42,887 6.36%
PBT 316 3,937 6,936 7,594 6,166 6,011 2,121 -27.17%
Tax 155 -568 -607 -819 -392 -1,221 -528 -
NP 471 3,369 6,329 6,775 5,774 4,790 1,593 -18.37%
-
NP to SH 471 3,369 6,329 6,775 5,774 4,790 1,593 -18.37%
-
Tax Rate -49.05% 14.43% 8.75% 10.78% 6.36% 20.31% 24.89% -
Total Cost 61,657 57,352 67,452 64,961 57,642 53,380 41,294 6.90%
-
Net Worth 41,666 40,370 67,039 64,100 59,023 54,409 50,447 -3.13%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div 3,333 4,435 1,207 3,198 3,199 1,199 799 26.86%
Div Payout % 707.71% 131.66% 19.07% 47.21% 55.42% 25.04% 50.22% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 41,666 40,370 67,039 64,100 59,023 54,409 50,447 -3.13%
NOSH 41,666 40,370 40,140 39,977 39,999 39,977 39,999 0.68%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 0.76% 5.55% 8.58% 9.44% 9.10% 8.23% 3.71% -
ROE 1.13% 8.35% 9.44% 10.57% 9.78% 8.80% 3.16% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 149.11 150.41 183.81 179.44 158.54 145.51 107.22 5.64%
EPS 1.13 8.35 15.77 16.95 14.44 11.98 3.98 -18.92%
DPS 8.00 11.00 3.00 8.00 8.00 3.00 2.00 25.97%
NAPS 1.00 1.00 1.6701 1.6034 1.4756 1.361 1.2612 -3.79%
Adjusted Per Share Value based on latest NOSH - 39,977
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 139.86 136.69 166.09 161.49 142.76 130.95 96.55 6.36%
EPS 1.06 7.58 14.25 15.25 13.00 10.78 3.59 -18.39%
DPS 7.50 9.99 2.72 7.20 7.20 2.70 1.80 26.83%
NAPS 0.938 0.9088 1.5092 1.443 1.3287 1.2249 1.1357 -3.13%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 1.04 0.80 0.94 0.99 0.69 0.74 0.75 -
P/RPS 0.70 0.53 0.51 0.55 0.44 0.51 0.70 0.00%
P/EPS 92.00 9.59 5.96 5.84 4.78 6.18 18.83 30.24%
EY 1.09 10.43 16.77 17.12 20.92 16.19 5.31 -23.18%
DY 7.69 13.75 3.19 8.08 11.59 4.05 2.67 19.27%
P/NAPS 1.04 0.80 0.56 0.62 0.47 0.54 0.59 9.90%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 28/07/10 27/07/09 28/07/08 30/07/07 27/07/06 28/07/05 28/07/04 -
Price 1.03 0.82 0.96 1.28 0.70 0.78 0.64 -
P/RPS 0.69 0.55 0.52 0.71 0.44 0.54 0.60 2.35%
P/EPS 91.12 9.83 6.09 7.55 4.85 6.51 16.07 33.51%
EY 1.10 10.18 16.42 13.24 20.62 15.36 6.22 -25.06%
DY 7.77 13.41 3.13 6.25 11.43 3.85 3.13 16.35%
P/NAPS 1.03 0.82 0.57 0.80 0.47 0.57 0.51 12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment