[EUROSP] YoY TTM Result on 31-May-2010 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 13.77%
YoY- -86.02%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 60,903 63,958 62,537 62,128 60,721 73,781 71,736 -2.68%
PBT 3,674 -4,637 -5,355 316 3,937 6,936 7,594 -11.38%
Tax -437 1,288 712 155 -568 -607 -819 -9.93%
NP 3,237 -3,349 -4,643 471 3,369 6,329 6,775 -11.57%
-
NP to SH 3,237 -3,349 -4,643 471 3,369 6,329 6,775 -11.57%
-
Tax Rate 11.89% - - -49.05% 14.43% 8.75% 10.78% -
Total Cost 57,666 67,307 67,180 61,657 57,352 67,452 64,961 -1.96%
-
Net Worth 42,075 38,847 42,613 41,666 40,370 67,039 64,100 -6.77%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - 16,285 3,333 4,435 1,207 3,198 -
Div Payout % - - 0.00% 707.71% 131.66% 19.07% 47.21% -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 42,075 38,847 42,613 41,666 40,370 67,039 64,100 -6.77%
NOSH 44,421 44,421 44,435 41,666 40,370 40,140 39,977 1.77%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 5.32% -5.24% -7.42% 0.76% 5.55% 8.58% 9.44% -
ROE 7.69% -8.62% -10.90% 1.13% 8.35% 9.44% 10.57% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 137.10 143.93 140.74 149.11 150.41 183.81 179.44 -4.38%
EPS 7.29 -7.54 -10.45 1.13 8.35 15.77 16.95 -13.10%
DPS 0.00 0.00 36.65 8.00 11.00 3.00 8.00 -
NAPS 0.9472 0.8742 0.959 1.00 1.00 1.6701 1.6034 -8.39%
Adjusted Per Share Value based on latest NOSH - 41,666
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 137.10 143.98 140.78 139.86 136.69 166.09 161.49 -2.68%
EPS 7.29 -7.54 -10.45 1.06 7.58 14.25 15.25 -11.56%
DPS 0.00 0.00 36.66 7.50 9.99 2.72 7.20 -
NAPS 0.9472 0.8745 0.9593 0.938 0.9088 1.5092 1.443 -6.76%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.415 0.49 0.63 1.04 0.80 0.94 0.99 -
P/RPS 0.30 0.34 0.45 0.70 0.53 0.51 0.55 -9.60%
P/EPS 5.69 -6.50 -6.03 92.00 9.59 5.96 5.84 -0.43%
EY 17.56 -15.38 -16.59 1.09 10.43 16.77 17.12 0.42%
DY 0.00 0.00 58.18 7.69 13.75 3.19 8.08 -
P/NAPS 0.44 0.56 0.66 1.04 0.80 0.56 0.62 -5.55%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 29/07/13 30/07/12 25/07/11 28/07/10 27/07/09 28/07/08 30/07/07 -
Price 0.42 0.47 0.56 1.03 0.82 0.96 1.28 -
P/RPS 0.31 0.33 0.40 0.69 0.55 0.52 0.71 -12.88%
P/EPS 5.76 -6.24 -5.36 91.12 9.83 6.09 7.55 -4.40%
EY 17.35 -16.03 -18.66 1.10 10.18 16.42 13.24 4.60%
DY 0.00 0.00 65.45 7.77 13.41 3.13 6.25 -
P/NAPS 0.44 0.54 0.58 1.03 0.82 0.57 0.80 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment