[TAWIN] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 109.72%
YoY- 271.78%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 448,130 659,470 642,230 395,827 253,664 194,960 117,111 25.03%
PBT -47,463 -2,461 -900 27,899 7,712 10,579 1,458 -
Tax 11 531 -106 -1,837 -702 -1,229 -586 -
NP -47,452 -1,930 -1,006 26,062 7,010 9,350 872 -
-
NP to SH -47,452 -1,930 -1,006 26,062 7,010 9,350 872 -
-
Tax Rate - - - 6.58% 9.10% 11.62% 40.19% -
Total Cost 495,582 661,400 643,236 369,765 246,654 185,610 116,239 27.31%
-
Net Worth 57,249 106,636 104,061 56,996 75,382 65,998 39,924 6.18%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 2,809 - - - -
Div Payout % - - - 10.78% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 57,249 106,636 104,061 56,996 75,382 65,998 39,924 6.18%
NOSH 64,325 64,238 64,235 56,996 56,196 55,988 39,924 8.26%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -10.59% -0.29% -0.16% 6.58% 2.76% 4.80% 0.74% -
ROE -82.89% -1.81% -0.97% 45.73% 9.30% 14.17% 2.18% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 696.67 1,026.59 999.80 694.48 451.39 348.22 293.33 15.49%
EPS -73.77 -3.00 -1.57 45.73 12.47 16.70 2.18 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.89 1.66 1.62 1.00 1.3414 1.1788 1.00 -1.92%
Adjusted Per Share Value based on latest NOSH - 56,996
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.60 18.54 18.05 11.13 7.13 5.48 3.29 25.05%
EPS -1.33 -0.05 -0.03 0.73 0.20 0.26 0.02 -
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0161 0.03 0.0292 0.016 0.0212 0.0186 0.0112 6.22%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.48 0.70 1.39 1.49 1.00 1.14 2.80 -
P/RPS 0.07 0.07 0.14 0.21 0.22 0.33 0.95 -35.22%
P/EPS -0.65 -23.30 -88.75 3.26 8.02 6.83 128.20 -
EY -153.69 -4.29 -1.13 30.69 12.47 14.65 0.78 -
DY 0.00 0.00 0.00 3.36 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.86 1.49 0.75 0.97 2.80 -23.97%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 29/08/08 28/08/07 28/08/06 29/08/05 27/08/04 27/08/03 -
Price 0.53 0.61 1.24 1.63 0.85 1.15 1.79 -
P/RPS 0.08 0.06 0.12 0.23 0.19 0.33 0.61 -28.69%
P/EPS -0.72 -20.30 -79.18 3.56 6.81 6.89 81.95 -
EY -139.19 -4.93 -1.26 28.05 14.68 14.52 1.22 -
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 0.60 0.37 0.77 1.63 0.63 0.98 1.79 -16.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment