[MAYU] YoY TTM Result on 30-Apr-2001 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -139.63%
YoY- -154.49%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 301,207 250,150 214,753 239,003 238,039 6.05%
PBT 7,787 7,760 -12,862 -119 679 83.94%
Tax -1,425 -1,027 1,807 838 81 -
NP 6,362 6,733 -11,055 719 760 70.03%
-
NP to SH 6,362 6,733 -13,107 -382 701 73.50%
-
Tax Rate 18.30% 13.23% - - -11.93% -
Total Cost 294,845 243,417 225,808 238,284 237,279 5.57%
-
Net Worth 78,927 69,779 52,300 69,405 1,925,000 -54.97%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 78,927 69,779 52,300 69,405 1,925,000 -54.97%
NOSH 64,694 59,135 52,300 53,388 1,925,000 -57.15%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.11% 2.69% -5.15% 0.30% 0.32% -
ROE 8.06% 9.65% -25.06% -0.55% 0.04% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 465.58 423.01 410.62 447.66 12.37 147.53%
EPS 9.83 11.39 -25.06 -0.72 0.04 295.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.18 1.00 1.30 1.00 5.09%
Adjusted Per Share Value based on latest NOSH - 53,388
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 62.43 51.85 44.51 49.54 49.34 6.05%
EPS 1.32 1.40 -2.72 -0.08 0.15 72.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1446 0.1084 0.1438 3.9897 -54.97%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 8.10 7.10 9.90 8.15 24.10 -
P/RPS 1.74 1.68 2.41 1.82 194.89 -69.23%
P/EPS 82.37 62.36 -39.50 -1,139.06 66,180.46 -81.19%
EY 1.21 1.60 -2.53 -0.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.64 6.02 9.90 6.27 24.10 -27.53%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/06/04 30/06/03 31/07/02 28/06/01 - -
Price 6.55 8.10 8.60 8.00 0.00 -
P/RPS 1.41 1.91 2.09 1.79 0.00 -
P/EPS 66.61 71.14 -34.32 -1,118.09 0.00 -
EY 1.50 1.41 -2.91 -0.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.37 6.86 8.60 6.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment