[OCTAGON] YoY TTM Result on 31-Jan-2000 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 54,972 59,322 54,725 12,194 65.11%
PBT 15,342 14,370 12,556 3,536 63.02%
Tax -4,444 -4,310 -3,593 -991 64.82%
NP 10,898 10,060 8,963 2,545 62.31%
-
NP to SH 10,898 10,060 8,963 2,545 62.31%
-
Tax Rate 28.97% 29.99% 28.62% 28.03% -
Total Cost 44,074 49,262 45,762 9,649 65.84%
-
Net Worth 71,749 63,571 57,620 0 -
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 4,815 4,001 732 - -
Div Payout % 44.19% 39.78% 8.18% - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 71,749 63,571 57,620 0 -
NOSH 59,297 39,982 40,014 40,015 13.99%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 19.82% 16.96% 16.38% 20.87% -
ROE 15.19% 15.82% 15.56% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 92.71 148.37 136.76 30.47 44.85%
EPS 18.38 25.16 22.40 6.36 42.39%
DPS 8.12 10.00 1.83 0.00 -
NAPS 1.21 1.59 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,015
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 32.97 35.58 32.82 7.31 65.14%
EPS 6.54 6.03 5.38 1.53 62.21%
DPS 2.89 2.40 0.44 0.00 -
NAPS 0.4303 0.3813 0.3456 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/03 30/01/02 31/01/01 - -
Price 0.89 1.36 0.86 0.00 -
P/RPS 0.96 0.92 0.63 0.00 -
P/EPS 4.84 5.41 3.84 0.00 -
EY 20.65 18.50 26.05 0.00 -
DY 9.12 7.35 2.13 0.00 -
P/NAPS 0.74 0.86 0.60 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/04/03 12/03/02 21/03/01 - -
Price 0.90 1.36 0.75 0.00 -
P/RPS 0.97 0.92 0.55 0.00 -
P/EPS 4.90 5.41 3.35 0.00 -
EY 20.42 18.50 29.87 0.00 -
DY 9.02 7.35 2.44 0.00 -
P/NAPS 0.74 0.86 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment