[OCTAGON] YoY TTM Result on 31-Jan-2001 [#1]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
21-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 2.8%
YoY- 252.18%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 52,673 54,972 59,322 54,725 12,194 44.12%
PBT 15,948 15,342 14,370 12,556 3,536 45.69%
Tax -4,728 -4,444 -4,310 -3,593 -991 47.75%
NP 11,220 10,898 10,060 8,963 2,545 44.86%
-
NP to SH 11,220 10,898 10,060 8,963 2,545 44.86%
-
Tax Rate 29.65% 28.97% 29.99% 28.62% 28.03% -
Total Cost 41,453 44,074 49,262 45,762 9,649 43.93%
-
Net Worth 79,411 71,749 63,571 57,620 0 -
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 7,495 4,815 4,001 732 - -
Div Payout % 66.81% 44.19% 39.78% 8.18% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 79,411 71,749 63,571 57,620 0 -
NOSH 60,160 59,297 39,982 40,014 40,015 10.72%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 21.30% 19.82% 16.96% 16.38% 20.87% -
ROE 14.13% 15.19% 15.82% 15.56% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 87.55 92.71 148.37 136.76 30.47 30.17%
EPS 18.65 18.38 25.16 22.40 6.36 30.83%
DPS 12.50 8.12 10.00 1.83 0.00 -
NAPS 1.32 1.21 1.59 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,014
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 31.59 32.97 35.58 32.82 7.31 44.14%
EPS 6.73 6.54 6.03 5.38 1.53 44.78%
DPS 4.50 2.89 2.40 0.44 0.00 -
NAPS 0.4763 0.4303 0.3813 0.3456 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 30/01/02 31/01/01 - -
Price 2.43 0.89 1.36 0.86 0.00 -
P/RPS 2.78 0.96 0.92 0.63 0.00 -
P/EPS 13.03 4.84 5.41 3.84 0.00 -
EY 7.68 20.65 18.50 26.05 0.00 -
DY 5.14 9.12 7.35 2.13 0.00 -
P/NAPS 1.84 0.74 0.86 0.60 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 25/03/04 28/04/03 12/03/02 21/03/01 - -
Price 2.85 0.90 1.36 0.75 0.00 -
P/RPS 3.26 0.97 0.92 0.55 0.00 -
P/EPS 15.28 4.90 5.41 3.35 0.00 -
EY 6.54 20.42 18.50 29.87 0.00 -
DY 4.39 9.02 7.35 2.44 0.00 -
P/NAPS 2.16 0.74 0.86 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment