[TOPGLOV] YoY TTM Result on 31-May-2002 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 4.51%
YoY- 48.27%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 570,295 374,897 236,290 167,882 99,967 54.50%
PBT 63,290 39,434 25,277 19,247 12,732 49.27%
Tax -9,865 -3,789 -3,654 -1,513 -771 89.04%
NP 53,425 35,645 21,623 17,734 11,961 45.33%
-
NP to SH 53,425 35,645 21,623 17,734 11,961 45.33%
-
Tax Rate 15.59% 9.61% 14.46% 7.86% 6.06% -
Total Cost 516,870 339,252 214,667 150,148 88,006 55.62%
-
Net Worth 191,210 92,470 119,989 64,993 49,975 39.82%
Dividend
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div 9,809 9,601 7,536 3,399 - -
Div Payout % 18.36% 26.94% 34.85% 19.17% - -
Equity
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 191,210 92,470 119,989 64,993 49,975 39.82%
NOSH 187,829 92,470 90,969 64,993 49,975 39.20%
Ratio Analysis
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 9.37% 9.51% 9.15% 10.56% 11.96% -
ROE 27.94% 38.55% 18.02% 27.29% 23.93% -
Per Share
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 303.62 405.43 259.75 258.31 200.03 10.98%
EPS 28.44 38.55 23.77 27.29 23.93 4.40%
DPS 5.22 10.50 8.28 5.23 0.00 -
NAPS 1.018 1.00 1.319 1.00 1.00 0.44%
Adjusted Per Share Value based on latest NOSH - 64,993
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 6.95 4.57 2.88 2.05 1.22 54.44%
EPS 0.65 0.43 0.26 0.22 0.15 44.24%
DPS 0.12 0.12 0.09 0.04 0.00 -
NAPS 0.0233 0.0113 0.0146 0.0079 0.0061 39.76%
Price Multiplier on Financial Quarter End Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 4.48 3.50 0.97 1.10 0.88 -
P/RPS 1.48 0.86 0.37 0.43 0.44 35.39%
P/EPS 15.75 9.08 4.08 4.03 3.68 43.79%
EY 6.35 11.01 24.50 24.81 27.20 -30.47%
DY 1.17 3.00 8.54 4.75 0.00 -
P/NAPS 4.40 3.50 0.74 1.10 0.88 49.49%
Price Multiplier on Announcement Date
31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 04/07/05 02/07/04 08/07/03 27/08/02 - -
Price 4.60 3.55 1.61 1.11 0.00 -
P/RPS 1.52 0.88 0.62 0.43 0.00 -
P/EPS 16.17 9.21 6.77 4.07 0.00 -
EY 6.18 10.86 14.76 24.58 0.00 -
DY 1.14 2.96 5.15 4.71 0.00 -
P/NAPS 4.52 3.55 1.22 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment