[TOPGLOV] YoY TTM Result on 31-May-2001 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 50.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 374,897 236,290 167,882 99,967 55.30%
PBT 39,434 25,277 19,247 12,732 45.71%
Tax -3,789 -3,654 -1,513 -771 69.93%
NP 35,645 21,623 17,734 11,961 43.85%
-
NP to SH 35,645 21,623 17,734 11,961 43.85%
-
Tax Rate 9.61% 14.46% 7.86% 6.06% -
Total Cost 339,252 214,667 150,148 88,006 56.73%
-
Net Worth 92,470 119,989 64,993 49,975 22.74%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div 9,601 7,536 3,399 - -
Div Payout % 26.94% 34.85% 19.17% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 92,470 119,989 64,993 49,975 22.74%
NOSH 92,470 90,969 64,993 49,975 22.74%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 9.51% 9.15% 10.56% 11.96% -
ROE 38.55% 18.02% 27.29% 23.93% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 405.43 259.75 258.31 200.03 26.52%
EPS 38.55 23.77 27.29 23.93 17.20%
DPS 10.50 8.28 5.23 0.00 -
NAPS 1.00 1.319 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 49,975
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 4.57 2.88 2.04 1.22 55.24%
EPS 0.43 0.26 0.22 0.15 42.01%
DPS 0.12 0.09 0.04 0.00 -
NAPS 0.0113 0.0146 0.0079 0.0061 22.79%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 3.50 0.97 1.10 0.88 -
P/RPS 0.86 0.37 0.43 0.44 25.00%
P/EPS 9.08 4.08 4.03 3.68 35.09%
EY 11.01 24.50 24.81 27.20 -26.00%
DY 3.00 8.54 4.75 0.00 -
P/NAPS 3.50 0.74 1.10 0.88 58.37%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 02/07/04 08/07/03 27/08/02 - -
Price 3.55 1.61 1.11 0.00 -
P/RPS 0.88 0.62 0.43 0.00 -
P/EPS 9.21 6.77 4.07 0.00 -
EY 10.86 14.76 24.58 0.00 -
DY 2.96 5.15 4.71 0.00 -
P/NAPS 3.55 1.22 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment