[DNONCE] YoY TTM Result on 31-Aug-2016 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- -77.46%
YoY- -3195.97%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 145,052 204,716 192,244 174,142 223,772 178,762 177,807 -3.00%
PBT 5,741 4,118 3,586 -11,815 4,258 3,628 -9,698 -
Tax -1,356 -1,340 -1,185 -507 -3,039 -1,029 -86 51.22%
NP 4,385 2,778 2,401 -12,322 1,219 2,599 -9,784 -
-
NP to SH 4,278 2,577 2,221 -12,291 397 2,305 -9,741 -
-
Tax Rate 23.62% 32.54% 33.05% - 71.37% 28.36% - -
Total Cost 140,667 201,938 189,843 186,464 222,553 176,163 187,591 -4.22%
-
Net Worth 117,360 72,211 68,621 65,007 50,527 45,112 43,757 15.94%
Dividend
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 117,360 72,211 68,621 65,007 50,527 45,112 43,757 15.94%
NOSH 262,257 210,274 180,582 180,576 45,113 45,112 45,110 30.20%
Ratio Analysis
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin 3.02% 1.36% 1.25% -7.08% 0.54% 1.45% -5.50% -
ROE 3.65% 3.57% 3.24% -18.91% 0.79% 5.11% -22.26% -
Per Share
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 56.85 110.56 106.46 96.44 496.02 396.26 394.16 -25.20%
EPS 1.68 1.39 1.23 -6.81 0.88 5.11 -21.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.39 0.38 0.36 1.12 1.00 0.97 -10.58%
Adjusted Per Share Value based on latest NOSH - 180,576
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 16.75 23.64 22.20 20.11 25.84 20.64 20.53 -3.00%
EPS 0.49 0.30 0.26 -1.42 0.05 0.27 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.0834 0.0792 0.0751 0.0584 0.0521 0.0505 15.95%
Price Multiplier on Financial Quarter End Date
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.265 0.32 0.305 0.29 0.395 0.37 0.32 -
P/RPS 0.47 0.29 0.29 0.30 0.08 0.09 0.08 30.41%
P/EPS 15.80 22.99 24.80 -4.26 44.89 7.24 -1.48 -
EY 6.33 4.35 4.03 -23.47 2.23 13.81 -67.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.82 0.80 0.81 0.35 0.37 0.33 8.82%
Price Multiplier on Announcement Date
30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/06/20 29/10/18 26/10/17 26/10/16 29/10/15 31/10/14 31/10/13 -
Price 0.29 0.445 0.39 0.275 0.215 0.33 0.32 -
P/RPS 0.51 0.40 0.37 0.29 0.04 0.08 0.08 32.01%
P/EPS 17.29 31.97 31.71 -4.04 24.43 6.46 -1.48 -
EY 5.78 3.13 3.15 -24.75 4.09 15.48 -67.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.14 1.03 0.76 0.19 0.33 0.33 10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment