[LIPO] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 24.63%
YoY- 76.9%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 61,392 36,776 41,279 44,332 41,883 33,408 30,013 12.66%
PBT 10,173 3,591 2,812 5,135 4,440 1,593 -479 -
Tax -1,888 -454 -1,166 105 -1,450 -827 35 -
NP 8,285 3,137 1,646 5,240 2,990 766 -444 -
-
NP to SH 8,175 3,100 1,576 5,146 2,909 679 -444 -
-
Tax Rate 18.56% 12.64% 41.47% -2.04% 32.66% 51.91% - -
Total Cost 53,107 33,639 39,633 39,092 38,893 32,642 30,457 9.70%
-
Net Worth 76,050 68,953 66,216 63,509 58,538 54,815 55,246 5.46%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 76,050 68,953 66,216 63,509 58,538 54,815 55,246 5.46%
NOSH 50,364 50,331 50,163 50,404 50,463 50,289 51,153 -0.25%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.50% 8.53% 3.99% 11.82% 7.14% 2.29% -1.48% -
ROE 10.75% 4.50% 2.38% 8.10% 4.97% 1.24% -0.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 121.90 73.07 82.29 87.95 83.00 66.43 58.67 12.95%
EPS 16.23 6.16 3.14 10.21 5.76 1.35 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.37 1.32 1.26 1.16 1.09 1.08 5.74%
Adjusted Per Share Value based on latest NOSH - 50,404
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 121.96 73.06 82.00 88.07 83.20 66.37 59.62 12.66%
EPS 16.24 6.16 3.13 10.22 5.78 1.35 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5108 1.3698 1.3154 1.2616 1.1629 1.0889 1.0975 5.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.68 0.70 0.42 0.60 0.69 0.87 0.93 -
P/RPS 0.56 0.96 0.51 0.68 0.83 1.31 1.59 -15.95%
P/EPS 4.19 11.37 13.37 5.88 11.97 64.44 -107.15 -
EY 23.87 8.80 7.48 17.02 8.35 1.55 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.32 0.48 0.59 0.80 0.86 -10.22%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 25/05/09 26/05/08 25/05/07 26/05/06 25/05/05 -
Price 0.75 0.55 0.50 0.60 0.65 0.67 0.68 -
P/RPS 0.62 0.75 0.61 0.68 0.78 1.01 1.16 -9.91%
P/EPS 4.62 8.93 15.91 5.88 11.28 49.62 -78.34 -
EY 21.64 11.20 6.28 17.02 8.87 2.02 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.38 0.48 0.56 0.61 0.63 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment