[DEGEM] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 124,917 103,131 98,177 20,129 83.66%
PBT 19,946 17,985 16,211 2,264 106.39%
Tax -6,071 -5,798 -4,844 -583 118.21%
NP 13,875 12,187 11,367 1,681 101.96%
-
NP to SH 13,875 12,187 11,367 1,681 101.96%
-
Tax Rate 30.44% 32.24% 29.88% 25.75% -
Total Cost 111,042 90,944 86,810 18,448 81.80%
-
Net Worth 94,470 62,934 72,288 51,830 22.13%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,889 2,099 2,098 - -
Div Payout % 13.62% 17.22% 18.46% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 94,470 62,934 72,288 51,830 22.13%
NOSH 125,960 62,934 42,027 35,020 53.15%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 11.11% 11.82% 11.58% 8.35% -
ROE 14.69% 19.36% 15.72% 3.24% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 99.17 163.87 233.60 57.48 19.91%
EPS 11.02 19.36 27.05 4.80 31.88%
DPS 1.50 3.34 4.99 0.00 -
NAPS 0.75 1.00 1.72 1.48 -20.25%
Adjusted Per Share Value based on latest NOSH - 35,020
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 93.22 76.96 73.27 15.02 83.67%
EPS 10.35 9.09 8.48 1.25 102.17%
DPS 1.41 1.57 1.57 0.00 -
NAPS 0.705 0.4697 0.5395 0.3868 22.12%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 - -
Price 3.00 2.50 3.52 0.00 -
P/RPS 3.03 1.53 1.51 0.00 -
P/EPS 27.23 12.91 13.01 0.00 -
EY 3.67 7.75 7.68 0.00 -
DY 0.50 1.33 1.42 0.00 -
P/NAPS 4.00 2.50 2.05 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 25/08/04 19/08/03 27/08/02 - -
Price 1.42 2.90 3.18 0.00 -
P/RPS 1.43 1.77 1.36 0.00 -
P/EPS 12.89 14.98 11.76 0.00 -
EY 7.76 6.68 8.51 0.00 -
DY 1.06 1.15 1.57 0.00 -
P/NAPS 1.89 2.90 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment