[DEGEM] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 6.79%
YoY- 576.2%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 127,547 124,917 103,131 98,177 20,129 58.60%
PBT 11,971 19,946 17,985 16,211 2,264 51.59%
Tax -4,315 -6,071 -5,798 -4,844 -583 64.88%
NP 7,656 13,875 12,187 11,367 1,681 46.04%
-
NP to SH 7,689 13,875 12,187 11,367 1,681 46.20%
-
Tax Rate 36.05% 30.44% 32.24% 29.88% 25.75% -
Total Cost 119,891 111,042 90,944 86,810 18,448 59.61%
-
Net Worth 103,648 94,470 62,934 72,288 51,830 18.90%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 3,780 1,889 2,099 2,098 - -
Div Payout % 49.16% 13.62% 17.22% 18.46% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 103,648 94,470 62,934 72,288 51,830 18.90%
NOSH 132,882 125,960 62,934 42,027 35,020 39.53%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 6.00% 11.11% 11.82% 11.58% 8.35% -
ROE 7.42% 14.69% 19.36% 15.72% 3.24% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 95.98 99.17 163.87 233.60 57.48 13.66%
EPS 5.79 11.02 19.36 27.05 4.80 4.79%
DPS 2.84 1.50 3.34 4.99 0.00 -
NAPS 0.78 0.75 1.00 1.72 1.48 -14.78%
Adjusted Per Share Value based on latest NOSH - 42,027
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 95.18 93.22 76.96 73.27 15.02 58.61%
EPS 5.74 10.35 9.09 8.48 1.25 46.34%
DPS 2.82 1.41 1.57 1.57 0.00 -
NAPS 0.7735 0.705 0.4697 0.5395 0.3868 18.90%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.89 3.00 2.50 3.52 0.00 -
P/RPS 0.93 3.03 1.53 1.51 0.00 -
P/EPS 15.38 27.23 12.91 13.01 0.00 -
EY 6.50 3.67 7.75 7.68 0.00 -
DY 3.20 0.50 1.33 1.42 0.00 -
P/NAPS 1.14 4.00 2.50 2.05 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/05 25/08/04 19/08/03 27/08/02 - -
Price 0.79 1.42 2.90 3.18 0.00 -
P/RPS 0.82 1.43 1.77 1.36 0.00 -
P/EPS 13.65 12.89 14.98 11.76 0.00 -
EY 7.32 7.76 6.68 8.51 0.00 -
DY 3.60 1.06 1.15 1.57 0.00 -
P/NAPS 1.01 1.89 2.90 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment