[YFG] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -165.78%
YoY- -261.38%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 135,781 82,698 83,928 99,075 100,182 132,315 107,479 3.96%
PBT 1,990 1,110 -11,906 -4,533 4,184 -3,293 -11,337 -
Tax 2,712 -63 -300 -89 -1,320 -443 -510 -
NP 4,702 1,047 -12,206 -4,622 2,864 -3,736 -11,847 -
-
NP to SH 4,602 1,047 -12,206 -4,622 2,864 -3,580 -12,182 -
-
Tax Rate -136.28% 5.68% - - 31.55% - - -
Total Cost 131,079 81,651 96,134 103,697 97,318 136,051 119,326 1.57%
-
Net Worth 38,284 34,789 24,559 23,060 26,049 22,857 23,481 8.48%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 38,284 34,789 24,559 23,060 26,049 22,857 23,481 8.48%
NOSH 606,721 625,714 459,065 405,999 408,947 403,125 402,777 7.05%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 3.46% 1.27% -14.54% -4.67% 2.86% -2.82% -11.02% -
ROE 12.02% 3.01% -49.70% -20.04% 10.99% -15.66% -51.88% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.38 13.22 18.28 24.40 24.50 32.82 26.68 -2.88%
EPS 0.76 0.17 -2.66 -1.14 0.70 -0.89 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0556 0.0535 0.0568 0.0637 0.0567 0.0583 1.32%
Adjusted Per Share Value based on latest NOSH - 405,999
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 22.29 13.58 13.78 16.27 16.45 21.72 17.65 3.96%
EPS 0.76 0.17 -2.00 -0.76 0.47 -0.59 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0571 0.0403 0.0379 0.0428 0.0375 0.0386 8.47%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.12 0.14 0.18 0.09 0.07 0.04 0.14 -
P/RPS 0.54 1.06 0.98 0.37 0.29 0.12 0.52 0.63%
P/EPS 15.82 83.67 -6.77 -7.91 10.00 -4.50 -4.63 -
EY 6.32 1.20 -14.77 -12.65 10.00 -22.20 -21.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.52 3.36 1.58 1.10 0.71 2.40 -3.81%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 23/08/12 26/08/11 26/08/10 26/08/09 29/08/08 03/09/07 -
Price 0.125 0.14 0.12 0.12 0.08 0.09 0.12 -
P/RPS 0.56 1.06 0.66 0.49 0.33 0.27 0.45 3.70%
P/EPS 16.48 83.67 -4.51 -10.54 11.42 -10.13 -3.97 -
EY 6.07 1.20 -22.16 -9.49 8.75 -9.87 -25.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.52 2.24 2.11 1.26 1.59 2.06 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment