[YFG] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 2173.02%
YoY- 180.0%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 82,698 83,928 99,075 100,182 132,315 107,479 73,766 1.92%
PBT 1,110 -11,906 -4,533 4,184 -3,293 -11,337 -30,715 -
Tax -63 -300 -89 -1,320 -443 -510 -643 -32.07%
NP 1,047 -12,206 -4,622 2,864 -3,736 -11,847 -31,358 -
-
NP to SH 1,047 -12,206 -4,622 2,864 -3,580 -12,182 -31,310 -
-
Tax Rate 5.68% - - 31.55% - - - -
Total Cost 81,651 96,134 103,697 97,318 136,051 119,326 105,124 -4.12%
-
Net Worth 34,789 24,559 23,060 26,049 22,857 23,481 36,547 -0.81%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 34,789 24,559 23,060 26,049 22,857 23,481 36,547 -0.81%
NOSH 625,714 459,065 405,999 408,947 403,125 402,777 406,086 7.46%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.27% -14.54% -4.67% 2.86% -2.82% -11.02% -42.51% -
ROE 3.01% -49.70% -20.04% 10.99% -15.66% -51.88% -85.67% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.22 18.28 24.40 24.50 32.82 26.68 18.17 -5.15%
EPS 0.17 -2.66 -1.14 0.70 -0.89 -3.02 -7.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0535 0.0568 0.0637 0.0567 0.0583 0.09 -7.70%
Adjusted Per Share Value based on latest NOSH - 408,947
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.58 13.78 16.27 16.45 21.72 17.65 12.11 1.92%
EPS 0.17 -2.00 -0.76 0.47 -0.59 -2.00 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0403 0.0379 0.0428 0.0375 0.0386 0.06 -0.82%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.14 0.18 0.09 0.07 0.04 0.14 0.15 -
P/RPS 1.06 0.98 0.37 0.29 0.12 0.52 0.83 4.15%
P/EPS 83.67 -6.77 -7.91 10.00 -4.50 -4.63 -1.95 -
EY 1.20 -14.77 -12.65 10.00 -22.20 -21.60 -51.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.36 1.58 1.10 0.71 2.40 1.67 7.09%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/08/12 26/08/11 26/08/10 26/08/09 29/08/08 03/09/07 08/09/06 -
Price 0.14 0.12 0.12 0.08 0.09 0.12 0.12 -
P/RPS 1.06 0.66 0.49 0.33 0.27 0.45 0.66 8.20%
P/EPS 83.67 -4.51 -10.54 11.42 -10.13 -3.97 -1.56 -
EY 1.20 -22.16 -9.49 8.75 -9.87 -25.20 -64.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.24 2.11 1.26 1.59 2.06 1.33 11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment