[MAXLAND] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
06-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 3.62%
YoY- 194.3%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 57,520 33,623 173,367 170,168 165,835 183,770 166,340 -13.18%
PBT -28,655 -150,545 33,013 1,919 1,747 61 -13,195 10.87%
Tax -1,815 6,561 -19,922 2,759 -369 1,781 -545 17.37%
NP -30,470 -143,984 13,091 4,678 1,378 1,842 -13,740 11.18%
-
NP to SH -30,470 -143,984 13,841 4,703 1,290 2,389 -13,696 11.23%
-
Tax Rate - - 60.35% -143.77% 21.12% -2,919.67% - -
Total Cost 87,990 177,607 160,276 165,490 164,457 181,928 180,080 -9.09%
-
Net Worth 194,590 327,593 359,381 347,899 260,399 220,479 146,718 3.83%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 194,590 327,593 359,381 347,899 260,399 220,479 146,718 3.83%
NOSH 540,529 4,094,922 1,023,730 930,670 620,000 423,999 195,624 14.49%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -52.97% -428.23% 7.55% 2.75% 0.83% 1.00% -8.26% -
ROE -15.66% -43.95% 3.85% 1.35% 0.50% 1.08% -9.33% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.64 0.82 16.88 21.52 26.75 43.34 85.03 -24.17%
EPS -5.64 -3.52 1.35 0.59 0.21 0.56 -7.00 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.08 0.35 0.44 0.42 0.52 0.75 -9.31%
Adjusted Per Share Value based on latest NOSH - 1,023,730
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.59 2.10 10.81 10.61 10.34 11.46 10.37 -13.17%
EPS -1.90 -8.98 0.86 0.29 0.08 0.15 -0.85 11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.2043 0.2241 0.2169 0.1624 0.1375 0.0915 3.82%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.06 0.06 0.24 0.245 0.10 0.16 0.22 -
P/RPS 0.56 7.31 1.42 1.14 0.37 0.37 0.26 10.75%
P/EPS -1.06 -1.71 17.80 41.19 48.06 28.40 -3.14 -13.46%
EY -93.95 -58.60 5.62 2.43 2.08 3.52 -31.82 15.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.75 0.69 0.56 0.24 0.31 0.29 -6.86%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/02/22 05/09/19 06/09/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.105 0.045 0.05 0.215 0.085 0.12 0.25 -
P/RPS 0.99 5.48 0.30 1.00 0.32 0.28 0.29 17.76%
P/EPS -1.86 -1.28 3.71 36.15 40.85 21.30 -3.57 -8.31%
EY -53.69 -78.14 26.96 2.77 2.45 4.70 -28.00 9.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.14 0.49 0.20 0.23 0.33 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment