[ASIAFLE] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
05-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 46.02%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 90,791 84,906 80,083 56,833 16.89%
PBT 27,923 22,471 22,477 16,291 19.67%
Tax -6,741 -5,703 -5,933 -3,460 24.89%
NP 21,182 16,768 16,544 12,831 18.18%
-
NP to SH 21,182 16,768 16,544 12,831 18.18%
-
Tax Rate 24.14% 25.38% 26.40% 21.24% -
Total Cost 69,609 68,138 63,539 44,002 16.51%
-
Net Worth 117,684 106,215 96,591 77,842 14.77%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 12,060 10,660 - - -
Div Payout % 56.94% 63.58% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 117,684 106,215 96,591 77,842 14.77%
NOSH 66,866 66,617 66,431 40,602 18.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 23.33% 19.75% 20.66% 22.58% -
ROE 18.00% 15.79% 17.13% 16.48% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 135.78 127.45 120.55 139.97 -1.00%
EPS 31.68 25.17 24.90 31.60 0.08%
DPS 18.00 16.00 0.00 0.00 -
NAPS 1.76 1.5944 1.454 1.9172 -2.81%
Adjusted Per Share Value based on latest NOSH - 40,602
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.42 43.41 40.95 29.06 16.89%
EPS 10.83 8.57 8.46 6.56 18.18%
DPS 6.17 5.45 0.00 0.00 -
NAPS 0.6017 0.5431 0.4939 0.398 14.77%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 31/05/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment