[ASIAFLE] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
05-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -14.76%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 20,002 21,514 20,547 18,699 19,026 19,108 0 -100.00%
PBT 6,120 6,510 5,702 5,650 5,715 4,926 0 -100.00%
Tax -1,399 -1,843 -1,655 -1,606 -971 -883 0 -100.00%
NP 4,721 4,667 4,047 4,044 4,744 4,043 0 -100.00%
-
NP to SH 4,721 4,667 4,047 4,044 4,744 4,043 0 -100.00%
-
Tax Rate 22.86% 28.31% 29.02% 28.42% 16.99% 17.93% - -
Total Cost 15,281 16,847 16,500 14,655 14,282 15,065 0 -100.00%
-
Net Worth 93,680 88,565 83,567 77,842 75,883 70,691 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 20 - - - -
Div Payout % - - - 0.50% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 93,680 88,565 83,567 77,842 75,883 70,691 0 -100.00%
NOSH 66,586 41,337 41,253 40,602 40,721 20,174 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 23.60% 21.69% 19.70% 21.63% 24.93% 21.16% 0.00% -
ROE 5.04% 5.27% 4.84% 5.20% 6.25% 5.72% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.04 52.04 49.81 46.05 46.72 94.71 0.00 -100.00%
EPS 7.09 11.29 9.81 9.96 11.65 20.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.4069 2.1425 2.0257 1.9172 1.8635 3.504 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,602
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.23 11.00 10.51 9.56 9.73 9.77 0.00 -100.00%
EPS 2.41 2.39 2.07 2.07 2.43 2.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.479 0.4528 0.4273 0.398 0.388 0.3614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 05/06/00 21/03/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment