[ASIAFLE] YoY TTM Result on 31-Mar-2016 [#4]

Stock

[ASIAFLE] ASIA FILE CORPORATION BHD

Announcement Date

31-May-2016

Admission Sponsor

Sponsor

Financial Year

31-Mar-2016

Quarter

31-Mar-2016 [#4]

Profit Trend

QoQ- 5.53%

YoY- 52.48%

Quarter Report

ASIAFLE's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
TTM Result
Revenue	327,788	351,814	350,324	389,856	387,416	365,879	323,384	0.22%
YoY %	-6.83%	0.43%	-10.14%	0.63%	5.89%	13.14%	-	-
Horiz. %	101.36%	108.79%	108.33%	120.56%	119.80%	113.14%	100.00%	-
PBT	54,567	71,369	70,846	98,536	64,615	76,580	56,126	-0.46%
YoY %	-23.54%	0.74%	-28.10%	52.50%	-15.62%	36.44%	-	-
Horiz. %	97.22%	127.16%	126.23%	175.56%	115.12%	136.44%	100.00%	-
Tax	-6,731	-12,072	-14,782	-21,878	-14,408	-16,030	-12,886	-10.25%
YoY %	44.24%	18.33%	32.43%	-51.85%	10.12%	-24.40%	-	-
Horiz. %	52.23%	93.68%	114.71%	169.78%	111.81%	124.40%	100.00%	-
NP	47,836	59,297	56,064	76,658	50,207	60,550	43,240	1.69%
YoY %	-19.33%	5.77%	-26.86%	52.68%	-17.08%	40.03%	-	-
Horiz. %	110.63%	137.13%	129.66%	177.28%	116.11%	140.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	47,765	59,148	55,921	76,502	50,171	60,527	42,891	1.80%
YoY %	-19.24%	5.77%	-26.90%	52.48%	-17.11%	41.12%	-	-
Horiz. %	111.36%	137.90%	130.38%	178.36%	116.97%	141.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	12.34%	16.91%	20.86%	22.20%	22.30%	20.93%	22.96%	-
YoY %	-27.03%	-18.94%	-6.04%	-0.45%	6.55%	-8.84%	-	-
Horiz. %	53.75%	73.65%	90.85%	96.69%	97.13%	91.16%	100.00%	-
Total Cost	279,952	292,517	294,260	313,198	337,209	305,329	280,144	-0.01%
YoY %	-4.30%	-0.59%	-6.05%	-7.12%	10.44%	8.99%	-	-
Horiz. %	99.93%	104.42%	105.04%	111.80%	120.37%	108.99%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	598,925	585,156	552,597	520,117	460,939	348,318	385,021	7.63%
YoY %	2.35%	5.89%	6.24%	12.84%	32.33%	-9.53%	-	-
Horiz. %	155.56%	151.98%	143.52%	135.09%	119.72%	90.47%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Dividend
Div	27,266	29,214	30,805	30,525	24,126	26,115	23,733	2.33%
YoY %	-6.67%	-5.16%	0.92%	26.52%	-7.62%	10.04%	-	-
Horiz. %	114.89%	123.09%	129.80%	128.62%	101.66%	110.04%	100.00%	-
Div Payout %	57.08%	49.39%	55.09%	39.90%	48.09%	43.15%	55.34%	-
YoY %	15.57%	-10.35%	38.07%	-17.03%	11.45%	-22.03%	-	-
Horiz. %	103.14%	89.25%	99.55%	72.10%	86.90%	77.97%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Equity
Net Worth	598,925	585,156	552,597	520,117	460,939	348,318	385,021	7.63%
YoY %	2.35%	5.89%	6.24%	12.84%	32.33%	-9.53%	-	-
Horiz. %	155.56%	151.98%	143.52%	135.09%	119.72%	90.47%	100.00%	-
NOSH	194,760	194,760	194,759	190,777	189,414	116,106	115,813	9.04%
YoY %	0.00%	0.00%	2.09%	0.72%	63.14%	0.25%	-	-
Horiz. %	168.17%	168.17%	168.17%	164.73%	163.55%	100.25%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Ratio Analysis
NP Margin	14.59%	16.85%	16.00%	19.66%	12.96%	16.55%	13.37%	-
YoY %	-13.41%	5.31%	-18.62%	51.70%	-21.69%	23.78%	-	-
Horiz. %	109.12%	126.03%	119.67%	147.05%	96.93%	123.78%	100.00%	-
ROE	7.98%	10.11%	10.12%	14.71%	10.88%	17.38%	11.14%	-
YoY %	-21.07%	-0.10%	-31.20%	35.20%	-37.40%	56.01%	-	-
Horiz. %	71.63%	90.75%	90.84%	132.05%	97.67%	156.01%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Per Share
RPS	168.30	180.64	181.64	204.35	204.53	315.12	279.23	-8.08%
YoY %	-6.83%	-0.55%	-11.11%	-0.09%	-35.09%	12.85%	-	-
Horiz. %	60.27%	64.69%	65.05%	73.18%	73.25%	112.85%	100.00%	-
EPS	24.53	30.37	28.99	40.10	26.49	52.13	37.03	-6.63%
YoY %	-19.23%	4.76%	-27.71%	51.38%	-49.18%	40.78%	-	-
Horiz. %	66.24%	82.01%	78.29%	108.29%	71.54%	140.78%	100.00%	-
DPS	14.00	15.00	16.00	16.00	12.74	22.50	20.50	-6.15%
YoY %	-6.67%	-6.25%	0.00%	25.59%	-43.38%	9.76%	-	-
Horiz. %	68.29%	73.17%	78.05%	78.05%	62.15%	109.76%	100.00%	-
NAPS	3.0752	3.0045	2.8651	2.7263	2.4335	3.00	3.3245	-1.29%
YoY %	2.35%	4.87%	5.09%	12.03%	-18.88%	-9.76%	-	-
Horiz. %	92.50%	90.37%	86.18%	82.01%	73.20%	90.24%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Adjusted Per Share Value based on latest NOSH - 190,777
RPS	167.64	179.93	179.17	199.39	198.14	187.12	165.39	0.22%
YoY %	-6.83%	0.42%	-10.14%	0.63%	5.89%	13.14%	-	-
Horiz. %	101.36%	108.79%	108.33%	120.56%	119.80%	113.14%	100.00%	-
EPS	24.43	30.25	28.60	39.13	25.66	30.96	21.94	1.80%
YoY %	-19.24%	5.77%	-26.91%	52.49%	-17.12%	41.11%	-	-
Horiz. %	111.35%	137.88%	130.36%	178.35%	116.96%	141.11%	100.00%	-
DPS	13.95	14.94	15.76	15.61	12.34	13.36	12.14	2.34%
YoY %	-6.63%	-5.20%	0.96%	26.50%	-7.63%	10.05%	-	-
Horiz. %	114.91%	123.06%	129.82%	128.58%	101.65%	110.05%	100.00%	-
NAPS	3.0631	2.9927	2.8262	2.6601	2.3574	1.7814	1.9691	7.63%
YoY %	2.35%	5.89%	6.24%	12.84%	32.33%	-9.53%	-	-
Horiz. %	155.56%	151.98%	143.53%	135.09%	119.72%	90.47%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	31/03/14	29/03/13	-
Price	2.55	2.67	3.45	4.55	3.99	7.18	3.44	-
P/RPS	1.52	1.48	1.90	2.23	1.95	2.28	1.23	3.58%
YoY %	2.70%	-22.11%	-14.80%	14.36%	-14.47%	85.37%	-	-
Horiz. %	123.58%	120.33%	154.47%	181.30%	158.54%	185.37%	100.00%	-
P/EPS	10.40	8.79	11.90	11.35	15.06	13.77	9.29	1.89%
YoY %	18.32%	-26.13%	4.85%	-24.63%	9.37%	48.22%	-	-
Horiz. %	111.95%	94.62%	128.09%	122.17%	162.11%	148.22%	100.00%	-
EY	9.62	11.37	8.40	8.81	6.64	7.26	10.77	-1.86%
YoY %	-15.39%	35.36%	-4.65%	32.68%	-8.54%	-32.59%	-	-
Horiz. %	89.32%	105.57%	77.99%	81.80%	61.65%	67.41%	100.00%	-
DY	5.49	5.62	4.64	3.52	3.19	3.13	5.96	-1.35%
YoY %	-2.31%	21.12%	31.82%	10.34%	1.92%	-47.48%	-	-
Horiz. %	92.11%	94.30%	77.85%	59.06%	53.52%	52.52%	100.00%	-
P/NAPS	0.83	0.89	1.20	1.67	1.64	2.39	1.03	-3.53%
YoY %	-6.74%	-25.83%	-28.14%	1.83%	-31.38%	132.04%	-	-
Horiz. %	80.58%	86.41%	116.50%	162.14%	159.22%	232.04%	100.00%	-

	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	31/03/14	31/03/13	CAGR
Price Multiplier on Announcement Date
Date	31/05/19	31/05/18	31/05/17	31/05/16	29/05/15	29/05/14	31/05/13	-
Price	2.34	2.70	3.35	4.27	3.40	6.96	3.65	-
P/RPS	1.39	1.49	1.84	2.09	1.66	2.21	1.31	0.99%
YoY %	-6.71%	-19.02%	-11.96%	25.90%	-24.89%	68.70%	-	-
Horiz. %	106.11%	113.74%	140.46%	159.54%	126.72%	168.70%	100.00%	-
P/EPS	9.54	8.89	11.55	10.65	12.84	13.35	9.86	-0.54%
YoY %	7.31%	-23.03%	8.45%	-17.06%	-3.82%	35.40%	-	-
Horiz. %	96.75%	90.16%	117.14%	108.01%	130.22%	135.40%	100.00%	-
EY	10.48	11.25	8.65	9.39	7.79	7.49	10.15	0.53%
YoY %	-6.84%	30.06%	-7.88%	20.54%	4.01%	-26.21%	-	-
Horiz. %	103.25%	110.84%	85.22%	92.51%	76.75%	73.79%	100.00%	-
DY	5.98	5.56	4.78	3.75	3.75	3.23	5.62	1.03%
YoY %	7.55%	16.32%	27.47%	0.00%	16.10%	-42.53%	-	-
Horiz. %	106.41%	98.93%	85.05%	66.73%	66.73%	57.47%	100.00%	-
P/NAPS	0.76	0.90	1.17	1.57	1.40	2.32	1.10	-5.97%
YoY %	-15.56%	-23.08%	-25.48%	12.14%	-39.66%	110.91%	-	-
Horiz. %	69.09%	81.82%	106.36%	142.73%	127.27%	210.91%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 21 May 2024

MQ Trader

MQ Trading Signals

2024-05-21 09:50:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

380

DNEX

DAGANG NEXCHANGE BERHAD

343

PTRANS

PERAK TRANSIT BERHAD

328

HLIND

HONG LEONG INDUSTRIES BHD

322

NOTION

NOTION VTEC BHD

317

PBBANK

PUBLIC BANK BHD

294

TOPGLOV

TOP GLOVE CORPORATION BHD

284

MAYBANK

MALAYAN BANKING BHD

282

YTLPOWR

YTL POWER INTERNATIONAL BHD

230

Daily Stocks

INGENIEU

0.07

-0.01

604,669,600

HSI-HUZ

0.20

+0.035

172,681,900

HSI-CXG

0.195

-0.055

161,392,800

INIX-OR

0.02

0.00

141,839,900

HSI-CV8

0.12

-0.04

140,175,800

FEYTECH

1.10

+0.30

135,107,100

DNEX

0.445

0.00

82,898,300

BCMALL

0.015

+0.005

79,193,200

EDUSPEC-OR

0.005

0.00

75,002,700

YNHPROP

0.475

+0.025

65,597,900

More active Stocks

ALLIANZ-PA

24.88

+0.88

2,300

AJI

16.22

+0.52

144,000

PANAMY

19.96

+0.40

18,800

VSTECS

4.00

+0.39

6,657,200

FEYTECH

1.10

+0.30

135,107,100

SAM

6.20

+0.30

2,608,500

DLADY

33.22

+0.24

35,400

6.49

+0.23

15,611,400

HSI-CXS

0.455

+0.165

11,500

RAPID

0.865

+0.155

20,559,300

More gainer Stocks

KLK

21.60

-0.84

3,145,400

PETDAG

20.70

-0.48

1,661,100

MPI

38.96

-0.44

421,500

HEIM

24.92

-0.42

93,300

PPB

15.02

-0.30

1,132,000

NESTLE

129.50

-0.30

156,200

UTDPLT

25.42

-0.28

159,200

BKAWAN

19.96

-0.28

17,500

KOTRA

4.50

-0.26

361,900

SUNCON-C15

0.16

-0.21

73,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More