[RENEUCO] YoY TTM Result on 30-Jun-2018 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 32.01%
YoY- 29.33%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Revenue 386,091 95,843 14,702 5,725 3,924 4,042 5,080 119.72%
PBT 51,402 17,912 612 -4,935 -6,904 -6,817 -3,363 -
Tax -13,168 -5,130 -459 -3 -36 -8 -8 284.29%
NP 38,234 12,782 153 -4,938 -6,940 -6,825 -3,371 -
-
NP to SH 37,463 12,794 148 -4,957 -7,014 -6,757 -3,340 -
-
Tax Rate 25.62% 28.64% 75.00% - - - - -
Total Cost 347,857 83,061 14,549 10,663 10,864 10,867 8,451 96.54%
-
Net Worth 105,166 106,161 24,367 24,367 19,745 24,231 25,942 28.97%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Div 1,790 - - - - - - -
Div Payout % 4.78% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Net Worth 105,166 106,161 24,367 24,367 19,745 24,231 25,942 28.97%
NOSH 452,330 83,764 76,149 76,149 56,414 56,352 56,396 46.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
NP Margin 9.90% 13.34% 1.04% -86.25% -176.86% -168.85% -66.36% -
ROE 35.62% 12.05% 0.61% -20.34% -35.52% -27.88% -12.87% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
RPS 113.81 120.98 19.31 7.52 6.96 7.17 9.01 58.56%
EPS 11.04 16.15 0.19 -6.51 -12.43 -11.99 -5.92 -
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.34 0.32 0.32 0.35 0.43 0.46 -6.92%
Adjusted Per Share Value based on latest NOSH - 76,149
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
RPS 37.51 9.31 1.43 0.56 0.38 0.39 0.49 120.01%
EPS 3.64 1.24 0.01 -0.48 -0.68 -0.66 -0.32 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.1031 0.0237 0.0237 0.0192 0.0235 0.0252 28.98%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/15 -
Price 0.715 2.30 0.81 0.45 0.975 0.43 0.50 -
P/RPS 0.63 1.90 4.20 5.99 14.02 5.99 5.55 -32.66%
P/EPS 6.47 14.24 416.77 -6.91 -7.84 -3.59 -8.44 -
EY 15.44 7.02 0.24 -14.47 -12.75 -27.88 -11.84 -
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.72 2.53 1.41 2.79 1.00 1.09 14.62%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/15 CAGR
Date 23/09/21 21/08/20 30/08/19 30/08/18 29/08/17 29/08/16 22/02/16 -
Price 0.73 2.85 0.83 0.455 0.865 0.40 0.52 -
P/RPS 0.64 2.36 4.30 6.05 12.44 5.58 5.77 -32.94%
P/EPS 6.61 17.65 427.06 -6.99 -6.96 -3.34 -8.78 -
EY 15.13 5.67 0.23 -14.31 -14.37 -29.98 -11.39 -
DY 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.13 2.59 1.42 2.47 0.93 1.13 14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment