[RENEUCO] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -3.59%
YoY- 192.82%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 172,451 386,091 95,843 14,702 5,725 3,924 4,042 86.87%
PBT 15,694 51,402 17,912 612 -4,935 -6,904 -6,817 -
Tax -10,775 -13,168 -5,130 -459 -3 -36 -8 232.13%
NP 4,919 38,234 12,782 153 -4,938 -6,940 -6,825 -
-
NP to SH 5,879 37,463 12,794 148 -4,957 -7,014 -6,757 -
-
Tax Rate 68.66% 25.62% 28.64% 75.00% - - - -
Total Cost 167,532 347,857 83,061 14,549 10,663 10,864 10,867 57.72%
-
Net Worth 207,502 105,166 106,161 24,367 24,367 19,745 24,231 43.01%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 1,790 - - - - - -
Div Payout % - 4.78% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 207,502 105,166 106,161 24,367 24,367 19,745 24,231 43.01%
NOSH 542,796 452,330 83,764 76,149 76,149 56,414 56,352 45.84%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.85% 9.90% 13.34% 1.04% -86.25% -176.86% -168.85% -
ROE 2.83% 35.62% 12.05% 0.61% -20.34% -35.52% -27.88% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 33.24 113.81 120.98 19.31 7.52 6.96 7.17 29.11%
EPS 1.13 11.04 16.15 0.19 -6.51 -12.43 -11.99 -
DPS 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.31 1.34 0.32 0.32 0.35 0.43 -1.19%
Adjusted Per Share Value based on latest NOSH - 452,330
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.75 37.51 9.31 1.43 0.56 0.38 0.39 87.08%
EPS 0.57 3.64 1.24 0.01 -0.48 -0.68 -0.66 -
DPS 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2016 0.1022 0.1031 0.0237 0.0237 0.0192 0.0235 43.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.29 0.715 2.30 0.81 0.45 0.975 0.43 -
P/RPS 0.87 0.63 1.90 4.20 5.99 14.02 5.99 -27.48%
P/EPS 25.59 6.47 14.24 416.77 -6.91 -7.84 -3.59 -
EY 3.91 15.44 7.02 0.24 -14.47 -12.75 -27.88 -
DY 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 2.31 1.72 2.53 1.41 2.79 1.00 -5.32%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 23/09/21 21/08/20 30/08/19 30/08/18 29/08/17 29/08/16 -
Price 0.26 0.73 2.85 0.83 0.455 0.865 0.40 -
P/RPS 0.78 0.64 2.36 4.30 6.05 12.44 5.58 -27.94%
P/EPS 22.94 6.61 17.65 427.06 -6.99 -6.96 -3.34 -
EY 4.36 15.13 5.67 0.23 -14.31 -14.37 -29.98 -
DY 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 2.35 2.13 2.59 1.42 2.47 0.93 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment