[RENEUCO] YoY Quarter Result on 30-Jun-2020 [#4]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 173.45%
YoY- 217.64%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 19,796 101,305 39,361 11,970 1,280 1,311 545 81.93%
PBT -3,723 8,407 10,114 2,766 -1,506 -3,704 -4,367 -2.62%
Tax -2,189 -1,794 -2,806 -459 111 69 0 -
NP -5,912 6,613 7,308 2,307 -1,395 -3,635 -4,367 5.17%
-
NP to SH -5,844 5,919 7,312 2,302 -1,395 -3,729 -4,311 5.19%
-
Tax Rate - 21.34% 27.74% 16.59% - - - -
Total Cost 25,708 94,692 32,053 9,663 2,675 4,946 4,912 31.74%
-
Net Worth 207,502 105,166 106,161 24,367 24,367 19,745 24,795 42.46%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 207,502 105,166 106,161 24,367 24,367 19,745 24,795 42.46%
NOSH 542,796 452,330 83,764 76,149 76,149 56,414 56,352 45.84%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -29.86% 6.53% 18.57% 19.27% -108.98% -277.27% -801.28% -
ROE -2.82% 5.63% 6.89% 9.45% -5.72% -18.89% -17.39% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.82 29.86 49.68 15.72 1.68 2.32 0.97 25.65%
EPS -1.13 1.74 9.23 3.02 -1.83 -6.61 -7.65 -27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.31 1.34 0.32 0.32 0.35 0.44 -1.57%
Adjusted Per Share Value based on latest NOSH - 83,764
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.92 9.84 3.82 1.16 0.12 0.13 0.05 83.62%
EPS -0.57 0.58 0.71 0.22 -0.14 -0.36 -0.42 5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2016 0.1022 0.1031 0.0237 0.0237 0.0192 0.0241 42.45%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.29 0.715 2.30 0.81 0.45 0.975 0.43 -
P/RPS 7.60 2.39 4.63 5.15 26.77 41.96 44.46 -25.49%
P/EPS -25.74 40.98 24.92 26.79 -24.56 -14.75 -5.62 28.85%
EY -3.88 2.44 4.01 3.73 -4.07 -6.78 -17.79 -22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 2.31 1.72 2.53 1.41 2.79 0.98 -5.00%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 23/09/21 21/08/20 30/08/19 30/08/18 29/08/17 29/08/16 -
Price 0.26 0.73 2.85 0.83 0.455 0.865 0.40 -
P/RPS 6.81 2.44 5.74 5.28 27.07 37.22 41.36 -25.95%
P/EPS -23.08 41.84 30.88 27.46 -24.84 -13.09 -5.23 28.05%
EY -4.33 2.39 3.24 3.64 -4.03 -7.64 -19.13 -21.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 2.35 2.13 2.59 1.42 2.47 0.91 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment