[ACME] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 8.18%
YoY- 297.1%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 71,699 21,658 7,743 30,768 21,752 26,186 30,003 15.61%
PBT 10,712 2,473 -2,555 3,781 -2,027 506 6,292 9.26%
Tax -2,734 -1,063 103 -990 611 8,429 -1,905 6.20%
NP 7,978 1,410 -2,452 2,791 -1,416 8,935 4,387 10.47%
-
NP to SH 7,978 1,410 -2,452 2,791 -1,416 8,934 4,391 10.45%
-
Tax Rate 25.52% 42.98% - 26.18% - -1,665.81% 30.28% -
Total Cost 63,721 20,248 10,195 27,977 23,168 17,251 25,616 16.38%
-
Net Worth 114,802 107,627 104,040 98,655 81,591 80,490 70,625 8.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 114,802 107,627 104,040 98,655 81,591 80,490 70,625 8.42%
NOSH 367,543 367,543 367,543 307,750 248,758 238,758 238,758 7.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.13% 6.51% -31.67% 9.07% -6.51% 34.12% 14.62% -
ROE 6.95% 1.31% -2.36% 2.83% -1.74% 11.10% 6.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.99 6.04 2.16 10.29 9.06 11.39 13.05 7.35%
EPS 2.22 0.39 -0.68 0.93 -0.59 3.88 1.91 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.29 0.33 0.34 0.35 0.3071 0.68%
Adjusted Per Share Value based on latest NOSH - 307,750
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.17 6.09 2.18 8.66 6.12 7.37 8.44 15.61%
EPS 2.24 0.40 -0.69 0.79 -0.40 2.51 1.24 10.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.3028 0.2927 0.2776 0.2296 0.2265 0.1987 8.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.19 0.25 0.20 0.26 0.17 0.25 0.305 -
P/RPS 0.95 4.14 9.27 2.53 1.88 2.20 2.34 -13.93%
P/EPS 8.54 63.61 -29.26 27.85 -28.81 6.44 15.97 -9.89%
EY 11.70 1.57 -3.42 3.59 -3.47 15.54 6.26 10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.69 0.79 0.50 0.71 0.99 -8.25%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 30/08/22 30/09/21 26/08/20 30/08/19 20/08/18 -
Price 0.17 0.235 0.18 0.225 0.255 0.26 0.34 -
P/RPS 0.85 3.89 8.34 2.19 2.81 2.28 2.61 -17.03%
P/EPS 7.64 59.79 -26.34 24.10 -43.22 6.69 17.81 -13.14%
EY 13.08 1.67 -3.80 4.15 -2.31 14.94 5.62 15.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.62 0.68 0.75 0.74 1.11 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment