[ACME] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 42.06%
YoY- 298.69%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,768 21,752 26,186 30,003 38,564 73,984 71,431 -13.08%
PBT 3,781 -2,027 506 6,292 -2,502 5,617 9,764 -14.61%
Tax -990 611 8,429 -1,905 264 -1,627 -3,040 -17.04%
NP 2,791 -1,416 8,935 4,387 -2,238 3,990 6,724 -13.61%
-
NP to SH 2,791 -1,416 8,934 4,391 -2,210 4,067 7,052 -14.30%
-
Tax Rate 26.18% - -1,665.81% 30.28% - 28.97% 31.13% -
Total Cost 27,977 23,168 17,251 25,616 40,802 69,994 64,707 -13.03%
-
Net Worth 98,655 81,591 80,490 70,625 59,891 62,656 58,557 9.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 98,655 81,591 80,490 70,625 59,891 62,656 58,557 9.07%
NOSH 307,750 248,758 238,758 238,758 218,488 213,043 212,857 6.33%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.07% -6.51% 34.12% 14.62% -5.80% 5.39% 9.41% -
ROE 2.83% -1.74% 11.10% 6.22% -3.69% 6.49% 12.04% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 10.29 9.06 11.39 13.05 18.39 34.73 33.56 -17.86%
EPS 0.93 -0.59 3.88 1.91 -1.05 1.91 3.31 -19.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.35 0.3071 0.2856 0.2941 0.2751 3.07%
Adjusted Per Share Value based on latest NOSH - 238,758
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.37 5.92 7.12 8.16 10.49 20.13 19.43 -13.08%
EPS 0.76 -0.39 2.43 1.19 -0.60 1.11 1.92 -14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2684 0.222 0.219 0.1922 0.163 0.1705 0.1593 9.07%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.26 0.17 0.25 0.305 0.36 0.26 0.30 -
P/RPS 2.53 1.88 2.20 2.34 1.96 0.75 0.89 19.00%
P/EPS 27.85 -28.81 6.44 15.97 -34.16 13.62 9.06 20.56%
EY 3.59 -3.47 15.54 6.26 -2.93 7.34 11.04 -17.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.50 0.71 0.99 1.26 0.88 1.09 -5.21%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 26/08/20 30/08/19 20/08/18 25/08/17 26/08/16 26/08/15 -
Price 0.225 0.255 0.26 0.34 0.35 0.28 0.305 -
P/RPS 2.19 2.81 2.28 2.61 1.90 0.81 0.91 15.74%
P/EPS 24.10 -43.22 6.69 17.81 -33.21 14.67 9.21 17.37%
EY 4.15 -2.31 14.94 5.62 -3.01 6.82 10.86 -14.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.74 1.11 1.23 0.95 1.11 -7.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment