[ACME] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -73.34%
YoY- 190.84%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 75,187 35,124 6,326 23,730 24,451 24,056 33,867 14.20%
PBT 10,102 4,928 -2,004 1,725 -1,101 -466 5,292 11.36%
Tax -2,444 -1,494 9 -981 282 8,884 -1,545 7.93%
NP 7,658 3,434 -1,995 744 -819 8,418 3,747 12.63%
-
NP to SH 7,658 3,434 -1,995 744 -819 8,418 3,749 12.62%
-
Tax Rate 24.19% 30.32% - 56.87% - - 29.20% -
Total Cost 67,529 31,690 8,321 22,986 25,270 15,638 30,120 14.38%
-
Net Worth 117,291 107,627 104,040 95,665 78,762 80,490 71,682 8.54%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 117,291 107,627 104,040 95,665 78,762 80,490 71,682 8.54%
NOSH 355,428 367,543 367,543 307,750 307,750 238,758 238,758 6.84%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 10.19% 9.78% -31.54% 3.14% -3.35% 34.99% 11.06% -
ROE 6.53% 3.19% -1.92% 0.78% -1.04% 10.46% 5.23% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.15 9.79 1.76 7.94 9.93 10.46 14.73 6.20%
EPS 2.15 0.96 -0.56 0.25 -0.33 3.66 1.63 4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.30 0.29 0.32 0.32 0.35 0.3117 0.95%
Adjusted Per Share Value based on latest NOSH - 307,750
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.15 9.88 1.78 6.68 6.88 6.77 9.53 14.19%
EPS 2.15 0.97 -0.56 0.21 -0.23 2.37 1.05 12.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.3028 0.2927 0.2692 0.2216 0.2265 0.2017 8.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.16 0.275 0.195 0.225 0.315 0.24 0.30 -
P/RPS 0.76 2.81 11.06 2.83 3.17 2.29 2.04 -15.16%
P/EPS 7.43 28.73 -35.07 90.41 -94.67 6.56 18.40 -14.01%
EY 13.47 3.48 -2.85 1.11 -1.06 15.25 5.43 16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.92 0.67 0.70 0.98 0.69 0.96 -10.90%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 24/11/23 24/11/22 26/11/21 23/11/20 14/11/19 19/11/18 -
Price 0.17 0.275 0.195 0.185 0.52 0.22 0.24 -
P/RPS 0.80 2.81 11.06 2.33 5.23 2.10 1.63 -11.17%
P/EPS 7.89 28.73 -35.07 74.34 -156.27 6.01 14.72 -9.86%
EY 12.67 3.48 -2.85 1.35 -0.64 16.64 6.79 10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.92 0.67 0.58 1.63 0.63 0.77 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment