[ACME] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -14.62%
YoY- -13.16%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 23,730 24,451 24,056 33,867 33,846 71,005 71,355 -16.74%
PBT 1,725 -1,101 -466 5,292 4,667 50 8,459 -23.26%
Tax -981 282 8,884 -1,545 -356 -1,428 -2,418 -13.94%
NP 744 -819 8,418 3,747 4,311 -1,378 6,041 -29.44%
-
NP to SH 744 -819 8,418 3,749 4,317 -1,278 6,356 -30.03%
-
Tax Rate 56.87% - - 29.20% 7.63% 2,856.00% 28.58% -
Total Cost 22,986 25,270 15,638 30,120 29,535 72,383 65,314 -15.96%
-
Net Worth 95,665 78,762 80,490 71,682 61,569 56,829 58,853 8.42%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 95,665 78,762 80,490 71,682 61,569 56,829 58,853 8.42%
NOSH 307,750 307,750 238,758 238,758 218,488 209,704 212,083 6.39%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 3.14% -3.35% 34.99% 11.06% 12.74% -1.94% 8.47% -
ROE 0.78% -1.04% 10.46% 5.23% 7.01% -2.25% 10.80% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.94 9.93 10.46 14.73 16.14 33.86 33.64 -21.36%
EPS 0.25 -0.33 3.66 1.63 2.06 -0.61 3.00 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.35 0.3117 0.2936 0.271 0.2775 2.40%
Adjusted Per Share Value based on latest NOSH - 238,758
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.68 6.88 6.77 9.53 9.52 19.98 20.08 -16.74%
EPS 0.21 -0.23 2.37 1.05 1.21 -0.36 1.79 -30.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2692 0.2216 0.2265 0.2017 0.1732 0.1599 0.1656 8.42%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.225 0.315 0.24 0.30 0.39 0.23 0.32 -
P/RPS 2.83 3.17 2.29 2.04 2.42 0.68 0.95 19.93%
P/EPS 90.41 -94.67 6.56 18.40 18.94 -37.74 10.68 42.71%
EY 1.11 -1.06 15.25 5.43 5.28 -2.65 9.37 -29.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.98 0.69 0.96 1.33 0.85 1.15 -7.93%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 23/11/20 14/11/19 19/11/18 29/11/17 24/11/16 25/11/15 -
Price 0.185 0.52 0.22 0.24 0.32 0.23 0.30 -
P/RPS 2.33 5.23 2.10 1.63 1.98 0.68 0.89 17.38%
P/EPS 74.34 -156.27 6.01 14.72 15.54 -37.74 10.01 39.63%
EY 1.35 -0.64 16.64 6.79 6.43 -2.65 9.99 -28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.63 0.63 0.77 1.09 0.85 1.08 -9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment