[ACME] YoY TTM Result on 31-Dec-2013 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ-0.0%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Revenue 56,310 82,334 38,997 9,020 9,020 30,069 52,156 1.49%
PBT -2,066 8,597 4,269 965 965 -4,663 -3,376 -9.05%
Tax -853 -2,300 -2,221 39 39 661 227 -
NP -2,919 6,297 2,048 1,004 1,004 -4,002 -3,149 -1.45%
-
NP to SH -2,819 6,613 2,067 1,004 1,004 -4,002 -3,149 -2.11%
-
Tax Rate - 26.75% 52.03% -4.04% -4.04% - - -
Total Cost 59,229 76,037 36,949 8,016 8,016 34,071 55,305 1.33%
-
Net Worth 56,724 59,868 53,691 0 51,067 50,692 55,592 0.39%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 56,724 59,868 53,691 0 51,067 50,692 55,592 0.39%
NOSH 209,704 210,434 209,649 205,999 205,999 204,736 208,367 0.12%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
NP Margin -5.18% 7.65% 5.25% 11.13% 11.13% -13.31% -6.04% -
ROE -4.97% 11.05% 3.85% 0.00% 1.97% -7.89% -5.66% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 26.85 39.13 18.60 4.38 4.38 14.69 25.03 1.36%
EPS -1.34 3.14 0.99 0.49 0.49 -1.95 -1.51 -2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2705 0.2845 0.2561 0.00 0.2479 0.2476 0.2668 0.26%
Adjusted Per Share Value based on latest NOSH - 205,999
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
RPS 15.32 22.40 10.61 2.45 2.45 8.18 14.19 1.49%
EPS -0.77 1.80 0.56 0.27 0.27 -1.09 -0.86 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1629 0.1461 0.00 0.1389 0.1379 0.1513 0.38%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 -
Price 0.20 0.30 0.275 0.575 0.27 0.28 0.32 -
P/RPS 0.74 0.77 1.48 13.13 6.17 1.91 1.28 -10.05%
P/EPS -14.88 9.55 27.89 117.98 55.40 -14.32 -21.17 -6.58%
EY -6.72 10.48 3.59 0.85 1.81 -6.98 -4.72 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 1.07 0.00 1.09 1.13 1.20 -8.92%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/10/13 31/10/12 31/10/11 CAGR
Date 21/02/17 26/02/16 12/02/15 - - 27/12/12 28/12/11 -
Price 0.22 0.305 0.26 0.00 0.00 0.28 0.29 -
P/RPS 0.82 0.78 1.40 0.00 0.00 1.91 1.16 -6.48%
P/EPS -16.37 9.71 26.37 0.00 0.00 -14.32 -19.19 -3.02%
EY -6.11 10.30 3.79 0.00 0.00 -6.98 -5.21 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.07 1.02 0.00 0.00 1.13 1.09 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment