[ACME] QoQ Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 32,508 26,165 113,844 0 15,468 0 15,540 124.02%
PBT 3,488 827 6,978 0 778 0 1,436 163.75%
Tax -1,740 -1,330 -5,340 0 13 0 -46 5199.47%
NP 1,748 -503 1,638 0 792 0 1,390 28.45%
-
NP to SH 1,752 -498 1,638 0 792 0 1,390 28.78%
-
Tax Rate 49.89% 160.82% 76.53% - -1.67% - 3.20% -
Total Cost 30,760 26,668 112,206 0 14,676 0 14,150 133.63%
-
Net Worth 51,037 50,360 51,744 0 52,590 0 52,314 -2.66%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 51,037 50,360 51,744 0 52,590 0 52,314 -2.66%
NOSH 208,571 207,500 210,000 212,142 212,142 210,606 210,606 -1.05%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 5.38% -1.92% 1.44% 0.00% 5.12% 0.00% 8.94% -
ROE 3.43% -0.99% 3.17% 0.00% 1.51% 0.00% 2.66% -
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 15.59 12.61 54.21 0.00 7.29 0.00 7.38 126.43%
EPS 0.84 -0.24 0.78 0.00 0.37 0.00 0.66 30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2447 0.2427 0.2464 0.00 0.2479 0.00 0.2484 -1.62%
Adjusted Per Share Value based on latest NOSH - 205,999
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 9.15 7.36 32.03 0.00 4.35 0.00 4.37 124.24%
EPS 0.49 -0.14 0.46 0.00 0.22 0.00 0.39 28.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1417 0.1456 0.00 0.148 0.00 0.1472 -2.66%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 0.685 0.785 0.62 0.575 0.27 0.30 0.25 -
P/RPS 4.39 0.00 1.14 0.00 3.70 0.00 3.39 32.64%
P/EPS 81.55 0.00 79.49 0.00 72.32 0.00 37.88 131.16%
EY 1.23 0.00 1.26 0.00 1.38 0.00 2.64 -56.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.24 2.52 0.00 1.09 0.00 1.01 204.74%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 28/08/14 30/05/14 27/03/14 - 10/12/13 - 26/09/13 -
Price 0.635 0.715 0.815 0.00 0.46 0.00 0.25 -
P/RPS 4.07 0.00 1.50 0.00 6.31 0.00 3.39 22.11%
P/EPS 75.60 0.00 104.49 0.00 123.21 0.00 37.88 112.79%
EY 1.32 0.00 0.96 0.00 0.81 0.00 2.64 -53.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.95 3.31 0.00 1.86 0.00 1.01 181.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment