[ACME] YoY TTM Result on 31-Oct-2011 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -106.36%
YoY- -317.02%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 9,020 9,020 30,069 52,156 60,230 56,901 94,480 -36.51%
PBT 965 965 -4,663 -3,376 2,177 16,659 6,537 -30.92%
Tax 39 39 661 227 -726 -1,878 -2,121 -
NP 1,004 1,004 -4,002 -3,149 1,451 14,781 4,416 -24.91%
-
NP to SH 1,004 1,004 -4,002 -3,149 1,451 14,781 4,416 -24.91%
-
Tax Rate -4.04% -4.04% - - 33.35% 11.27% 32.45% -
Total Cost 8,016 8,016 34,071 55,305 58,779 42,120 90,064 -37.36%
-
Net Worth 0 51,067 50,692 55,592 59,286 71,192 56,665 -
Dividend
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 0 51,067 50,692 55,592 59,286 71,192 56,665 -
NOSH 205,999 205,999 204,736 208,367 207,586 217,714 217,777 -1.06%
Ratio Analysis
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 11.13% 11.13% -13.31% -6.04% 2.41% 25.98% 4.67% -
ROE 0.00% 1.97% -7.89% -5.66% 2.45% 20.76% 7.79% -
Per Share
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 4.38 4.38 14.69 25.03 29.01 26.14 43.38 -35.82%
EPS 0.49 0.49 -1.95 -1.51 0.70 6.79 2.03 -24.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2479 0.2476 0.2668 0.2856 0.327 0.2602 -
Adjusted Per Share Value based on latest NOSH - 208,367
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 2.54 2.54 8.46 14.67 16.95 16.01 26.58 -36.50%
EPS 0.28 0.28 -1.13 -0.89 0.41 4.16 1.24 -25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1437 0.1426 0.1564 0.1668 0.2003 0.1594 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/12/13 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 0.575 0.27 0.28 0.32 2.55 0.86 0.89 -
P/RPS 13.13 6.17 1.91 1.28 8.79 3.29 2.05 43.21%
P/EPS 117.98 55.40 -14.32 -21.17 364.81 12.67 43.89 21.07%
EY 0.85 1.81 -6.98 -4.72 0.27 7.89 2.28 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.09 1.13 1.20 8.93 2.63 3.42 -
Price Multiplier on Announcement Date
31/12/13 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date - - 27/12/12 28/12/11 30/12/10 22/12/09 31/12/08 -
Price 0.00 0.00 0.28 0.29 1.51 1.31 0.82 -
P/RPS 0.00 0.00 1.91 1.16 5.20 5.01 1.89 -
P/EPS 0.00 0.00 -14.32 -19.19 216.03 19.30 40.44 -
EY 0.00 0.00 -6.98 -5.21 0.46 5.18 2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.13 1.09 5.29 4.01 3.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment