[OKA] YoY Quarter Result on 31-Dec-2003 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
12-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- -37.65%
YoY- -45.52%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 16,084 14,480 13,314 9,352 10,391 0 -
PBT 474 877 1,874 1,070 2,514 0 -
Tax 20 -56 -1 56 -447 0 -
NP 494 821 1,873 1,126 2,067 0 -
-
NP to SH 494 821 1,873 1,126 2,067 0 -
-
Tax Rate -4.22% 6.39% 0.05% -5.23% 17.78% - -
Total Cost 15,590 13,659 11,441 8,226 8,324 0 -
-
Net Worth 73,497 74,309 73,239 67,679 62,769 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 73,497 74,309 73,239 67,679 62,769 0 -
NOSH 60,243 59,927 60,032 59,893 39,980 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 3.07% 5.67% 14.07% 12.04% 19.89% 0.00% -
ROE 0.67% 1.10% 2.56% 1.66% 3.29% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 26.70 24.16 22.18 15.61 25.99 0.00 -
EPS 0.82 1.37 3.12 1.88 5.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.24 1.22 1.13 1.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,893
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 6.55 5.90 5.43 3.81 4.23 0.00 -
EPS 0.20 0.33 0.76 0.46 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2995 0.3028 0.2985 0.2758 0.2558 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 0.63 0.84 1.53 1.90 1.80 0.00 -
P/RPS 2.36 3.48 6.90 12.17 6.93 0.00 -
P/EPS 76.83 61.31 49.04 101.06 34.82 0.00 -
EY 1.30 1.63 2.04 0.99 2.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 1.25 1.68 1.15 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 26/02/07 24/02/06 25/02/05 12/04/04 21/02/03 - -
Price 0.70 0.77 1.42 2.00 1.73 0.00 -
P/RPS 2.62 3.19 6.40 12.81 6.66 0.00 -
P/EPS 85.37 56.20 45.51 106.38 33.46 0.00 -
EY 1.17 1.78 2.20 0.94 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 1.16 1.77 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment