[OKA] YoY Quarter Result on 31-Dec-2005 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -49.69%
YoY- -56.17%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 25,824 20,642 16,084 14,480 13,314 9,352 10,391 16.36%
PBT 1,992 372 474 877 1,874 1,070 2,514 -3.80%
Tax -781 -65 20 -56 -1 56 -447 9.73%
NP 1,211 307 494 821 1,873 1,126 2,067 -8.51%
-
NP to SH 1,211 307 494 821 1,873 1,126 2,067 -8.51%
-
Tax Rate 39.21% 17.47% -4.22% 6.39% 0.05% -5.23% 17.78% -
Total Cost 24,613 20,335 15,590 13,659 11,441 8,226 8,324 19.78%
-
Net Worth 76,137 71,633 73,497 74,309 73,239 67,679 62,769 3.26%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 76,137 71,633 73,497 74,309 73,239 67,679 62,769 3.26%
NOSH 59,950 60,196 60,243 59,927 60,032 59,893 39,980 6.97%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 4.69% 1.49% 3.07% 5.67% 14.07% 12.04% 19.89% -
ROE 1.59% 0.43% 0.67% 1.10% 2.56% 1.66% 3.29% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 43.08 34.29 26.70 24.16 22.18 15.61 25.99 8.77%
EPS 2.02 0.51 0.82 1.37 3.12 1.88 5.17 -14.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.19 1.22 1.24 1.22 1.13 1.57 -3.46%
Adjusted Per Share Value based on latest NOSH - 59,927
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.52 8.41 6.55 5.90 5.43 3.81 4.23 16.38%
EPS 0.49 0.13 0.20 0.33 0.76 0.46 0.84 -8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3103 0.2919 0.2995 0.3028 0.2985 0.2758 0.2558 3.26%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.39 0.50 0.63 0.84 1.53 1.90 1.80 -
P/RPS 0.91 1.46 2.36 3.48 6.90 12.17 6.93 -28.68%
P/EPS 19.31 98.04 76.83 61.31 49.04 101.06 34.82 -9.35%
EY 5.18 1.02 1.30 1.63 2.04 0.99 2.87 10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.52 0.68 1.25 1.68 1.15 -19.61%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/09 25/02/08 26/02/07 24/02/06 25/02/05 12/04/04 21/02/03 -
Price 0.40 0.45 0.70 0.77 1.42 2.00 1.73 -
P/RPS 0.93 1.31 2.62 3.19 6.40 12.81 6.66 -27.95%
P/EPS 19.80 88.24 85.37 56.20 45.51 106.38 33.46 -8.36%
EY 5.05 1.13 1.17 1.78 2.20 0.94 2.99 9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.57 0.62 1.16 1.77 1.10 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment