[OKA] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
18-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 32.48%
YoY- 40.45%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 135,623 113,725 116,012 118,922 129,034 144,294 166,674 -3.37%
PBT 13,227 19,338 21,640 14,470 14,048 32,116 37,420 -15.90%
Tax -2,220 -4,250 -5,792 -3,186 -3,095 -7,500 -9,124 -20.97%
NP 11,007 15,088 15,848 11,284 10,953 24,616 28,296 -14.55%
-
NP to SH 11,007 15,088 15,848 11,284 10,953 24,616 28,296 -14.55%
-
Tax Rate 16.78% 21.98% 26.77% 22.02% 22.03% 23.35% 24.38% -
Total Cost 124,616 98,637 100,164 107,638 118,081 119,678 138,378 -1.72%
-
Net Worth 186,500 186,500 181,592 176,684 174,230 168,484 165,748 1.98%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 8,098 11,042 11,042 9,815 9,079 8,996 8,989 -1.72%
Div Payout % 73.57% 73.19% 69.68% 86.99% 82.90% 36.55% 31.77% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 186,500 186,500 181,592 176,684 174,230 168,484 165,748 1.98%
NOSH 245,395 245,395 245,395 245,395 245,395 163,576 165,748 6.75%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.12% 13.27% 13.66% 9.49% 8.49% 17.06% 16.98% -
ROE 5.90% 8.09% 8.73% 6.39% 6.29% 14.61% 17.07% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.27 46.34 47.28 48.46 52.58 88.21 100.56 -9.48%
EPS 4.49 6.15 6.46 4.60 4.46 15.05 17.07 -19.94%
DPS 3.30 4.50 4.50 4.00 3.70 5.50 5.42 -7.93%
NAPS 0.76 0.76 0.74 0.72 0.71 1.03 1.00 -4.46%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 55.27 46.34 47.28 48.46 52.58 58.80 67.92 -3.37%
EPS 4.49 6.15 6.46 4.60 4.46 10.03 11.53 -14.53%
DPS 3.30 4.50 4.50 4.00 3.70 3.67 3.66 -1.71%
NAPS 0.76 0.76 0.74 0.72 0.71 0.6866 0.6754 1.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.79 0.825 0.82 0.51 0.67 1.40 1.46 -
P/RPS 1.43 1.78 1.73 1.05 1.27 1.59 1.45 -0.23%
P/EPS 17.61 13.42 12.70 11.09 15.01 9.30 8.55 12.79%
EY 5.68 7.45 7.88 9.02 6.66 10.75 11.69 -11.32%
DY 4.18 5.45 5.49 7.84 5.52 3.93 3.71 2.00%
P/NAPS 1.04 1.09 1.11 0.71 0.94 1.36 1.46 -5.49%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 31/05/22 18/06/21 30/06/20 27/05/19 28/05/18 26/05/17 -
Price 0.755 0.81 0.79 0.59 0.67 1.25 1.54 -
P/RPS 1.37 1.75 1.67 1.22 1.27 1.42 1.53 -1.82%
P/EPS 16.83 13.17 12.23 12.83 15.01 8.31 9.02 10.94%
EY 5.94 7.59 8.17 7.79 6.66 12.04 11.09 -9.87%
DY 4.37 5.56 5.70 6.78 5.52 4.40 3.52 3.66%
P/NAPS 0.99 1.07 1.07 0.82 0.94 1.21 1.54 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment