[OKA] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -8.34%
YoY- -13.01%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 116,012 118,922 129,034 144,294 166,674 152,915 163,264 -5.53%
PBT 21,640 14,470 14,048 32,116 37,420 27,029 20,619 0.80%
Tax -5,792 -3,186 -3,095 -7,500 -9,124 -6,393 -5,659 0.38%
NP 15,848 11,284 10,953 24,616 28,296 20,636 14,960 0.96%
-
NP to SH 15,848 11,284 10,953 24,616 28,296 20,636 14,960 0.96%
-
Tax Rate 26.77% 22.02% 22.03% 23.35% 24.38% 23.65% 27.45% -
Total Cost 100,164 107,638 118,081 119,678 138,378 132,279 148,304 -6.32%
-
Net Worth 181,592 176,684 174,230 168,484 165,748 137,588 120,719 7.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 11,042 9,815 9,079 8,996 8,989 7,870 4,643 15.51%
Div Payout % 69.68% 86.99% 82.90% 36.55% 31.77% 38.14% 31.04% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 181,592 176,684 174,230 168,484 165,748 137,588 120,719 7.03%
NOSH 245,395 245,395 245,395 163,576 165,748 158,148 154,769 7.97%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.66% 9.49% 8.49% 17.06% 16.98% 13.50% 9.16% -
ROE 8.73% 6.39% 6.29% 14.61% 17.07% 15.00% 12.39% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.28 48.46 52.58 88.21 100.56 96.69 105.49 -12.50%
EPS 6.46 4.60 4.46 15.05 17.07 13.05 9.67 -6.49%
DPS 4.50 4.00 3.70 5.50 5.42 5.00 3.00 6.98%
NAPS 0.74 0.72 0.71 1.03 1.00 0.87 0.78 -0.87%
Adjusted Per Share Value based on latest NOSH - 163,576
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.28 48.46 52.58 58.80 67.92 62.31 66.53 -5.52%
EPS 6.46 4.60 4.46 10.03 11.53 8.41 6.10 0.95%
DPS 4.50 4.00 3.70 3.67 3.66 3.21 1.89 15.54%
NAPS 0.74 0.72 0.71 0.6866 0.6754 0.5607 0.4919 7.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.82 0.51 0.67 1.40 1.46 0.995 0.96 -
P/RPS 1.73 1.05 1.27 1.59 1.45 1.03 0.91 11.29%
P/EPS 12.70 11.09 15.01 9.30 8.55 7.63 9.93 4.18%
EY 7.88 9.02 6.66 10.75 11.69 13.11 10.07 -4.00%
DY 5.49 7.84 5.52 3.93 3.71 5.03 3.13 9.80%
P/NAPS 1.11 0.71 0.94 1.36 1.46 1.14 1.23 -1.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/06/21 30/06/20 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 -
Price 0.79 0.59 0.67 1.25 1.54 1.14 0.985 -
P/RPS 1.67 1.22 1.27 1.42 1.53 1.18 0.93 10.23%
P/EPS 12.23 12.83 15.01 8.31 9.02 8.74 10.19 3.08%
EY 8.17 7.79 6.66 12.04 11.09 11.45 9.81 -3.00%
DY 5.70 6.78 5.52 4.40 3.52 4.39 3.05 10.97%
P/NAPS 1.07 0.82 0.94 1.21 1.54 1.31 1.26 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment